Log In/Sign Up
Your email has been sent.
1385 NE 105th St 6 Unit Apartment Building $1,995,000 ($332,500/Unit) 4.53% Cap Rate Miami Shores, FL 33138



Investment Highlights
- Fully occupied 6-unit multifamily asset with market-rate annual tenancies.
- East-of-Biscayne setting offering immediate access to local shopping and recreational activities.
- Spacious +/- 795 SF residences pair bright, updated interiors with private screened-in porches.
- Updated interiors, impact windows and doors, completed building recertification and a new roof underway minimize near-term capital requirements.
Executive Summary
THE ALPHA COMMERCIAL ADVISORS® PROUDLY PRESENTS A BOUTIQUE 6-UNIT MULTIFAMILY ASSET OFFERING STABILIZED IN-PLACE INCOME + RENTAL UPSIDE IN AN EXCEPTIONAL EAST-OF-BISCAYNE MIAMI SHORES LOCATION....
This well-maintained income property combines stable cash-flow with a clear path for continued organic rental growth, featuring six oversized +/- 795 SF 1-BR residences, each offering private screened-in patio and select units additionally configured with flexible den areas. Updated, bright interiors, stainless steel appliances, impact windows and doors, on-site laundry, and private surface parking create an elevated, low-density residential experience distinguished from conventional condominium living.
Positioned east of Biscayne Boulevard just steps from the waterfront, the property offers a unique combination of tranquility and everyday convenience. Residents enjoy quick access to main commercial corridors while remaining surrounded by the recreational and lifestyle amenities of the Miami Shores area, including nearby golf, tennis, waterfront recreation, upscale grocers, dining, and neighborhood retail. With completed building recertification and a new roof underway, this is an attractive opportunity to acquire a low-maintenance asset with durable income, attainable upside, and long-term appreciation potential in one of Miami's most established residential enclaves.
INVESTMENT HIGHLIGHTS
Stabilized Boutique Cash-Flow: Fully occupied 6-unit multifamily asset with market-rate annual tenancies, providing dependable in-place income with additional organic rental upside available.
Elevated Low-Density Living: Spacious +/- 795 Sq. Ft. residences pair bright, updated interiors with private screened-in porches, creating a distinctive indoor-outdoor living experience rarely found within Miami's traditional rental inventory.
Biscayne Bay + Boulevard Adjacency: East-of-Biscayne setting offering immediate access to Whole Foods, Publix, Miami Shores Golf & Country Club, and Quayside Tennis Club, pairing everyday convenience with the recreation and lifestyle advantages of the surrounding waterfront community.
Turn-Key Condition + Capital Certainty: Updated interiors, stainless steel appliances, impact windows and doors, completed building recertification, and a new roof underway minimize near-term capital requirements while supporting continued tenant demand.
This well-maintained income property combines stable cash-flow with a clear path for continued organic rental growth, featuring six oversized +/- 795 SF 1-BR residences, each offering private screened-in patio and select units additionally configured with flexible den areas. Updated, bright interiors, stainless steel appliances, impact windows and doors, on-site laundry, and private surface parking create an elevated, low-density residential experience distinguished from conventional condominium living.
Positioned east of Biscayne Boulevard just steps from the waterfront, the property offers a unique combination of tranquility and everyday convenience. Residents enjoy quick access to main commercial corridors while remaining surrounded by the recreational and lifestyle amenities of the Miami Shores area, including nearby golf, tennis, waterfront recreation, upscale grocers, dining, and neighborhood retail. With completed building recertification and a new roof underway, this is an attractive opportunity to acquire a low-maintenance asset with durable income, attainable upside, and long-term appreciation potential in one of Miami's most established residential enclaves.
INVESTMENT HIGHLIGHTS
Stabilized Boutique Cash-Flow: Fully occupied 6-unit multifamily asset with market-rate annual tenancies, providing dependable in-place income with additional organic rental upside available.
Elevated Low-Density Living: Spacious +/- 795 Sq. Ft. residences pair bright, updated interiors with private screened-in porches, creating a distinctive indoor-outdoor living experience rarely found within Miami's traditional rental inventory.
Biscayne Bay + Boulevard Adjacency: East-of-Biscayne setting offering immediate access to Whole Foods, Publix, Miami Shores Golf & Country Club, and Quayside Tennis Club, pairing everyday convenience with the recreation and lifestyle advantages of the surrounding waterfront community.
Turn-Key Condition + Capital Certainty: Updated interiors, stainless steel appliances, impact windows and doors, completed building recertification, and a new roof underway minimize near-term capital requirements while supporting continued tenant demand.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,995,000 | Building Class | C |
| Price Per Unit | $332,500 | Lot Size | 0.23 AC |
| Sale Type | Investment | Building Size | 4,767 SF |
| Cap Rate | 4.53% | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1962 |
| Property Subtype | Apartment | Parking Ratio | 1.47/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | A1 | ||
| Price | $1,995,000 |
| Price Per Unit | $332,500 |
| Sale Type | Investment |
| Cap Rate | 4.53% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.23 AC |
| Building Size | 4,767 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1962 |
| Parking Ratio | 1.47/1,000 SF |
| Zoning | A1 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Microwave
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Range
- Wi-Fi
- Yard
- Deck
- Den
- Lawn
- Patio
- Porch
- Large Bedrooms
Site Amenities
- Laundry Facilities
- Tennis Court
- Wi-Fi
- Community-Wide WiFi
- Private Bathroom
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | - | 795 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 11-2232-027-0100 | Improvements Assessment | $0 (2025) |
| Land Assessment | $0 (2025) | Total Assessment | $996,389 (2025) |
Property Taxes
Parcel Number
11-2232-027-0100
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$996,389 (2025)
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1385 NE 105th St
