Log In/Sign Up
Your email has been sent.
Leffingwell Apartment Complex 13857 Leffingwell Rd 24 Unit Apartment Building $15,500,000 ($645,833/Unit) 4.25% Cap Rate Whittier, CA 90604
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$912,720
|
$40.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$912,720
|
$40.99
|
| Taxes |
$170,500
|
$7.66
|
| Operating Expenses |
$486,658
|
$21.86
|
| Total Expenses |
$657,158
|
$29.52
|
| Net Operating Income |
$255,562
|
$11.48
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $912,720 |
| Annual Per SF | $40.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $912,720 |
| Annual Per SF | $40.99 |
| Taxes | |
|---|---|
| Annual | $170,500 |
| Annual Per SF | $7.66 |
| Operating Expenses | |
|---|---|
| Annual | $486,658 |
| Annual Per SF | $21.86 |
| Total Expenses | |
|---|---|
| Annual | $657,158 |
| Annual Per SF | $29.52 |
| Net Operating Income | |
|---|---|
| Annual | $255,562 |
| Annual Per SF | $11.48 |
Property Facts
| Price | $15,500,000 | Apartment Style | Low-Rise |
| Price Per Unit | $645,833 | Building Class | A |
| Sale Type | Investment | Lot Size | 0.66 AC |
| Cap Rate | 4.25% | Building Size | 22,265 SF |
| No. Units | 24 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 1.88/1,000 SF |
| Zoning | LCR3* | ||
| Price | $15,500,000 |
| Price Per Unit | $645,833 |
| Sale Type | Investment |
| Cap Rate | 4.25% |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | A |
| Lot Size | 0.66 AC |
| Building Size | 22,265 SF |
| No. Stories | 3 |
| Year Built | 2025 |
| Parking Ratio | 1.88/1,000 SF |
| Zoning | LCR3* |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Heating
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Walk-In Closets
- Freezer
- Vinyl Flooring
- Quartz Countertops
Site Amenities
- 24 Hour Access
- Controlled Access
- Property Manager on Site
- Gas Range
- Smoke Free
- Elevator
- Online Services
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | - | 700 |
| 2+2 | 11 | - | 700 - 1,000 |
| 3+2 | 8 | - | 1,100 |
1 1
Property Taxes
| Parcel Number | 8031-005-092 | Total Assessment | $1,706,866 (2025) |
| Land Assessment | $533,866 (2025) | Annual Taxes | $170,500 ($7.66/SF) |
| Improvements Assessment | $1,173,000 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
8031-005-092
Land Assessment
$533,866 (2025)
Improvements Assessment
$1,173,000 (2025)
Total Assessment
$1,706,866 (2025)
Annual Taxes
$170,500 ($7.66/SF)
Tax Year
2024
1 of 48
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Leffingwell Apartment Complex | 13857 Leffingwell Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.