Log In/Sign Up
Your email has been sent.
C St Apartments 14-24 c St 5 Unit Apartment Building $1,050,000 ($210,000/Unit) 9% Cap Rate Whitinsville, MA 01588
Executive Summary
Cash Cow Condo Investment opportunity with Seller Finance Available– desirable units that are turn key and rent ready. These nicely renovated condos offer a stylish kitchen, two off-street parking spots, and a versatile bonus room that can be used as a home office or an additional sleeping area. Located in a convenient area close to highways and shopping, this unit provides both comfort and accessibility. With so much to offer, this is a fantastic opportunity to invest and create a cash flowing cow. Seller willing to finance around $100,000, submit your offer today!
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$120,000
|
$37.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$120,000
|
$37.44
|
| Taxes |
$7,200
|
$2.25
|
| Operating Expenses |
$17,800
|
$5.55
|
| Total Expenses |
$25,000
|
$7.80
|
| Net Operating Income |
$95,000
|
$29.64
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $120,000 |
| Annual Per SF | $37.44 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $120,000 |
| Annual Per SF | $37.44 |
| Taxes | |
|---|---|
| Annual | $7,200 |
| Annual Per SF | $2.25 |
| Operating Expenses | |
|---|---|
| Annual | $17,800 |
| Annual Per SF | $5.55 |
| Total Expenses | |
|---|---|
| Annual | $25,000 |
| Annual Per SF | $7.80 |
| Net Operating Income | |
|---|---|
| Annual | $95,000 |
| Annual Per SF | $29.64 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Smoke Free
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Recycling
- Smoke Free
- Walk-Up
- Smoke Detector
1 1
Property Taxes
| Parcel Number | NBRI-000006-A000263 | Total Assessment | $143,400 |
| Land Assessment | $0 | Annual Taxes | $7,200 ($2.25/SF) |
| Improvements Assessment | $143,400 | Tax Year | 2025 |
Property Taxes
Parcel Number
NBRI-000006-A000263
Land Assessment
$0
Improvements Assessment
$143,400
Total Assessment
$143,400
Annual Taxes
$7,200 ($2.25/SF)
Tax Year
2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
C St Apartments | 14-24 c St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.