Share This Listing

Message

950 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

14-24 c St - C St Apartments 5 Unit Apartment Building Offered at $1,050,000 at a 9% Cap Rate Whitinsville, MA 01588

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Cash Cow Condo Investment opportunity – desirable units that are turn key and rent ready. These nicely renovated condos offer a stylish kitchen, two off-street parking spots, and a versatile bonus room that can be used as a home office or an additional sleeping area. Located in a convenient area close to highways and shopping, this unit provides both comfort and accessibility. With so much to offer, this is a fantastic opportunity to invest and create a cash flowing cow.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $120,000 $37.44
Other Income - -
Vacancy Loss - -
Effective Gross Income $120,000 $37.44
Taxes $7,200 $2.25
Operating Expenses $17,800 $5.55
Total Expenses $25,000 $7.80
Net Operating Income $95,000 $29.64

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $120,000
Annual Per SF $37.44
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $120,000
Annual Per SF $37.44
Taxes
Annual $7,200
Annual Per SF $2.25
Operating Expenses
Annual $17,800
Annual Per SF $5.55
Total Expenses
Annual $25,000
Annual Per SF $7.80
Net Operating Income
Annual $95,000
Annual Per SF $29.64

PROPERTY FACTS

Price $1,050,000
Price Per Unit $210,000
Sale Type Investment
Cap Rate 9%
Gross Rent Multiplier 8.75
No. Units 5
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Townhome
Building Size 3,205 SF
No. Stories 2
Year Built 1900
  • Listing ID: 39206348

  • Date on Market: 1/25/2026

  • Last Updated:

  • Address: 14-24 c St, Whitinsville, MA 01588

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}