Share This Listing

Message

946 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Willow Townhouses 140 Daly Ave 10 Unit Apartment Building $1,650,000 ($165,000/Unit) 7% Cap Rate New Britain, CT 06051

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 8 of the 10 units have been expertly renovated
  • Townhouses separately metered for water and sewer
  • New Roofs and windows throughout
  • Tenants pay all utilities
  • Mini splits and heat pump hot water heaters in each TH. Brand new!
  • 3 family COMPLETELY upgraded. Renovated, fire alarm, electric, blown in insulation etc etc

EXECUTIVE SUMMARY

Presenting a rare investment opportunity of two fully improved multi-family buildings—140 Daly Ave and 181 Willow Street—situated on the same tax parcel, offering a total of 10 residential units and 10 garages. The three family at 140 Daly Ave has been completely gut renovated with high-end finishes. Each unit features washer/dryer hookups as well as its own tenant-paid gas furnace, with blown-in insulation, updated electrical systems, newer roof and windows, and a fully integrated fire alarm system with annunciator. A detached 3-car garage adds further value. 181 Willow Street offers 7 townhouse units which includes five units that have been fully renovated to a high-end standard, with major capital improvements throughout. Every unit is equipped with a brand new mini-split HVAC system and a high-efficiency heat pump hot water heater. All units have individual water and sewer meters, with tenants responsible for all utilities. Each unit also includes washer/dryer hookups as well as its own private garage and balcony. Daly Apartments is located in the eastern section of New Britain within approximately 1 mile of Central Connecticut State University, 3 miles of West Farms Mall and Downtown New Britain, only 1.1 miles away. Newington, to the east, is only 1.5 miles away. The neighborhood is mixed use in nature with commercial, retail, industrial and residential uses within close proximity. Highway access is located within 1/8th of a mile via Rt. 9 &72 making for a desirable and convenient location within New Britain. With premium upgrades, separate utilities, and modern mechanicals, this turnkey property offers excellent cash flow potential and long-term value for any investor. Owner is a licensed Real Estate Agent.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,650,000
Price Per Unit $165,000
Sale Type Investment
Cap Rate 7%
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class C
Lot Size 0.40 AC
Building Size 10,172 SF
Average Occupancy 100%
No. Stories 3
Year Built 1980
Parking Ratio 1.97/1,000 SF
Zoning T

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Tub/Shower
  • Smoke Free

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Gas Range
  • Smoke Free
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1.5 3 - -
2+1.5 4 - -
3+2 1 - -
3+1 2 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
NBRI-000006B-000000-B000041
Land Assessment
$60,760 (2025)
Improvements Assessment
$439,320 (2025)
Total Assessment
$500,080 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 38516607

  • Date on Market: 11/20/2025

  • Last Updated:

  • Address: 140 Daly Ave, New Britain, CT 06051

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}