Log In/Sign Up
Your email has been sent.
Willow Townhouses 140 Daly Ave 10 Unit Apartment Building $1,650,000 ($165,000/Unit) 7% Cap Rate New Britain, CT 06051



INVESTMENT HIGHLIGHTS
- 8 of the 10 units have been expertly renovated
- Townhouses separately metered for water and sewer
- New Roofs and windows throughout
- Tenants pay all utilities
- Mini splits and heat pump hot water heaters in each TH. Brand new!
- 3 family COMPLETELY upgraded. Renovated, fire alarm, electric, blown in insulation etc etc
EXECUTIVE SUMMARY
Presenting a rare investment opportunity of two fully improved multi-family buildings—140 Daly Ave and 181 Willow Street—situated on the same tax parcel, offering a total of 10 residential units and 10 garages. The three family at 140 Daly Ave has been completely gut renovated with high-end finishes. Each unit features washer/dryer hookups as well as its own tenant-paid gas furnace, with blown-in insulation, updated electrical systems, newer roof and windows, and a fully integrated fire alarm system with annunciator. A detached 3-car garage adds further value. 181 Willow Street offers 7 townhouse units which includes five units that have been fully renovated to a high-end standard, with major capital improvements throughout. Every unit is equipped with a brand new mini-split HVAC system and a high-efficiency heat pump hot water heater. All units have individual water and sewer meters, with tenants responsible for all utilities. Each unit also includes washer/dryer hookups as well as its own private garage and balcony. Daly Apartments is located in the eastern section of New Britain within approximately 1 mile of Central Connecticut State University, 3 miles of West Farms Mall and Downtown New Britain, only 1.1 miles away. Newington, to the east, is only 1.5 miles away. The neighborhood is mixed use in nature with commercial, retail, industrial and residential uses within close proximity. Highway access is located within 1/8th of a mile via Rt. 9 &72 making for a desirable and convenient location within New Britain. With premium upgrades, separate utilities, and modern mechanicals, this turnkey property offers excellent cash flow potential and long-term value for any investor. Owner is a licensed Real Estate Agent.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,650,000 | Building Class | C |
| Price Per Unit | $165,000 | Lot Size | 0.40 AC |
| Sale Type | Investment | Building Size | 10,172 SF |
| Cap Rate | 7% | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1980 |
| Property Subtype | Apartment | Parking Ratio | 1.97/1,000 SF |
| Apartment Style | Townhome | ||
| Zoning | T | ||
| Price | $1,650,000 |
| Price Per Unit | $165,000 |
| Sale Type | Investment |
| Cap Rate | 7% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.40 AC |
| Building Size | 10,172 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1980 |
| Parking Ratio | 1.97/1,000 SF |
| Zoning | T |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Tub/Shower
- Smoke Free
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Gas Range
- Smoke Free
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1.5 | 3 | - | - |
| 2+1.5 | 4 | - | - |
| 3+2 | 1 | - | - |
| 3+1 | 2 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | NBRI-000006B-000000-B000041 | Total Assessment | $500,080 (2025) |
| Land Assessment | $60,760 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $439,320 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
NBRI-000006B-000000-B000041
Land Assessment
$60,760 (2025)
Improvements Assessment
$439,320 (2025)
Total Assessment
$500,080 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Willow Townhouses | 140 Daly Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
