Your email has been sent.
W Hank Quadplexes (9% Cap Rate) 1403-1509 W Hank Ave 20 Unit Apartment Building $1,392,000 ($69,600/Unit) 9% Cap Rate Artesia, NM 88210



INVESTMENT HIGHLIGHTS
- 20-unit quadplex portfolio (5 buildings)
- Average price: $69,600 per unit
- Most units remodeled in 2024/2025 with split HVAC units installed
- 9% 12-Month Trailing Cap Rate
- Tenants pay electric & gas (individually metered), Owner pays water only (master metered)
- Offered individually or as a portfolio
EXECUTIVE SUMMARY
~9.0% Trailing Cap Rate
Excellent opportunity to acquire a 5-building, 20-unit multifamily portfolio consisting of quadplexes located on W Hank Ave in Artesia, NM. The portfolio features a diverse unit mix of 1-, 2-, and 3-bedroom apartments, supporting broad tenant demand and stable occupancy.
The portfolio is currently producing approximately $125,500 in trailing 12-month Net Operating Income, equating to an in-place cap rate of ~9.0% based on actual operating history. Average monthly NOI is approximately $10,400–$10,500, with no material seasonality.
Most units have been remodeled, and split HVAC systems were installed in 2024–2025 across the majority of units, reducing near-term capital expenditure needs and improving operating efficiency.
Tenants pay for electric and gas (individually metered by unit). Ownership is responsible for water only, which is master-metered and averages approximately $120–$130 per building per month. Recurring pet rent is charged at $25 per pet per month. Non-refundable pet fees are excluded from NOI.
Properties are offered individually or as a portfolio. Buildings are listed separately on MLS due to ownership structure (all have common ownership). Portfolio addresses include 1403, 1407, 1501, 1505, and 1509 W Hank Ave only. No other quadplexes on Hank Ave are included in this offering to sellers’ knowledge.
Financing: Seller does not offer creative financing or seller/owner financing. Property will be conveyed via cash purchase or buyer-arranged third-party financing (bank, lender, or institutional financing).
DATA ROOM Click Here to Access
- Offering Memorandum
- Market Information
- Operating and Financials
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $1,392,000 | Property Subtype | Apartment |
| Price Per Unit | $69,600 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 9% | Lot Size | 1.99 AC |
| Sale Condition | Bulk/Portfolio Sale | Building Size | 15,795 SF |
| Gross Rent Multiplier | 8.26 | No. Stories | 1 |
| No. Units | 20 | Year Built/Renovated | 1962/2024 |
| Property Type | Multifamily | ||
| Zoning | R1B - 9-4-3: R-1A AND R-1B DISTRICTS | ||
| Price | $1,392,000 |
| Price Per Unit | $69,600 |
| Sale Type | Investment |
| Cap Rate | 9% |
| Sale Condition | Bulk/Portfolio Sale |
| Gross Rent Multiplier | 8.26 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.99 AC |
| Building Size | 15,795 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1962/2024 |
| Zoning | R1B - 9-4-3: R-1A AND R-1B DISTRICTS |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Porch
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Public Transportation
- Walk-Up
- Smoke Detector
ABOUT 1403-1509 W HANK AVE , ARTESIA, NM 88210
$69,600 Average Price Per Unit | ~9.0% Trailing Cap Rate Excellent opportunity to acquire a 5-building, 20-unit multifamily portfolio consisting of quadplexes located on W Hank Ave in Artesia, NM. The portfolio features a diversified unit mix of 1-, 2-, and 3-bedroom apartments, supporting broad tenant demand and stable occupancy. The portfolio is currently producing approximately $125,500 in trailing 12-month Net Operating Income, equating to an in-place cap rate of ~9.0% based on actual operating performance. Average monthly NOI is approximately $10,400–$10,500, with no material seasonality. Cap rate is calculated on an unlevered basis and excludes debt service. Interior Condition & Capital Improvements Of the 20 total units, 8 units are fully remodeled, 6 units are semi-remodeled requiring primarily flooring, and 6 units remain unremodeled, including 4 units occupied by long-term tenants. Most remodeled units feature updated finishes, and split HVAC systems were installed in 2024–2025 across the majority of units, reducing near-term capital expenditure needs. Utilities & Operating Structure Tenants pay electric and gas, which are individually metered by unit. Ownership is responsible for water only, which is master-metered and averages approximately $120–$130 per building per month, resulting in limited owner utility exposure. Recurring pet rent is charged at $25 per pet per month. Non-refundable pet fees are excluded from NOI. Income Characteristics & Upside Two units participate in the Housing Choice Voucher (Section 8) program, providing stable, government-backed income. The portfolio offers clear value-add potential through completion of remaining interior renovations, lease roll-over, vacancy lease-up, rent standardization, and targeted roofing upgrades on select buildings, while maintaining strong in-place cash flow. Disposition & Offering Terms Properties are offered individually or as a portfolio. Buildings are listed separately on MLS due to ownership structure (most have common ownership). Portfolio addresses include 1403, 1407, 1501, 1505, and 1509 W Hank Ave only. No other quadplexes on Hank Ave are included in this offering to sellers’ knowledge. Financing Seller does not offer creative financing or seller/owner financing. Property will be conveyed via cash purchase or buyer-arranged third-party financing (bank or institutional lender). Additional Information Asking rents shown by unit reflect average rents currently received. A detailed rent roll and investor summary are available in the data room.
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 5 | $700.00 | 650 |
| 2+1 | 10 | $762.50 | 775 |
| 3+1 | 5 | $912.50 | 950 |
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $0 | |
| Land Assessment | $13,140 | Total Assessment | $13,140 |
PROPERTY TAXES
Presented by
SNAC Holdings LLC
W Hank Quadplexes (9% Cap Rate) | 1403-1509 W Hank Ave
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
