Log In/Sign Up
Your email has been sent.
EXECUTIVE SUMMARY
6-plexus in a gated community. Property Management in place and mandatory per the HOA. Each unit is a 3 bedroom, 2.5 bath, with a 1 car garage. Tray ceilings with crown molding in the living room. Granite counter tops & all black appliances in kitchen. Nice privacy fenced backyard. Ceramic tile on the first-floor w/ carpet upstairs. This Community is minutes away from the Forum at Olympia Parkway, RBFCU, IKEA and Randolph Air Force Base. Pictures are taken before tenants moved in. PLEASE SEND ALL OFFERS TO DSTAKES@CLARKREALTYSA.COM and KCLARK@CLARKREALTYSA.COM No showings until accepted offer.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $1,250,000 | Building Class | B |
| Price Per Unit | $208,333 | Lot Size | 6.35 AC |
| Sale Type | Investment | Building Size | 8,172 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 2020 |
| Apartment Style | Townhome | Parking Ratio | 0.12/1,000 SF |
| Zoning | OCL - Outside City Limits | ||
| Price | $1,250,000 |
| Price Per Unit | $208,333 |
| Sale Type | Investment |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 6.35 AC |
| Building Size | 8,172 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2020 |
| Parking Ratio | 0.12/1,000 SF |
| Zoning | OCL - Outside City Limits |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer Hookup
- Ceiling Fans
- Tile Floors
- Refrigerator
- Carpet
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 6 | - | 1,345 |
1 1
PROPERTY TAXES
| Parcel Number | 05042-000-0071 | Total Assessment | $458,000 (2025) |
| Land Assessment | $368,950 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $89,050 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
05042-000-0071
Land Assessment
$368,950 (2025)
Improvements Assessment
$89,050 (2025)
Total Assessment
$458,000 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 48
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
14111 Fratelli Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



