Log In/Sign Up
Your email has been sent.
1412 N 35th St
Phoenix, AZ 85008
Willetta Apartments · Multifamily Property For Sale
·
28 Units


INVESTMENT HIGHLIGHTS
- Majority two bedroom floorplans
- Ability to convert the studio into a larger unit by expanding into the common washer/dryer room
- Majority of the interior piping has been replaced
- 25 of the 28 units have in-suite washer and dryers
- New roof & new electrical panels for all units
- Located next to two elementary schools with one being one street over
EXECUTIVE SUMMARY
CBRE is pleased to announce the exclusive offering of Willetta Apartments, a majority two-bedroom multifamily community located at 1412 North 35th Street in Central Phoenix. The property features well-designed floor plans consisting of a studio (500 sq ft) one-bedroom floor plans (660 sq ft) and two-bedroom floor plans (781sq ft) and is individually metered for electricity and equipped with individual HVAC units and pitched roofs.
Willetta Apartments enjoys a highly desirable location, strategically positioned south of McDowell Road, north of the South Mountain Freeway, and west of Arizona State Route 143. This provides unparalleled access to major transportation arteries, including a quick 8-minute commute to Sky Harbor Airport, as well as easy access to downtown Phoenix, Tempe, and the East Valley. The subject property is just down the street from two elementary schools; Gateway Elementary School with an enrollment of 600 students, double the state average and Papago Elementary School, both part of the Creighton School District rated an A+ School of Excellence by the Arizona Education Foundation.
This prime location places residents in close proximity to major employment hubs, benefiting from the region's robust economic growth. Fueled by significant investments in high-tech manufacturing, particularly the semiconductor industry with companies like TSMC and Intel, and expansion in healthcare, financial services, and education, Central Phoenix is experiencing a surge in job creation and population growth. This dynamic economic environment translates into consistent demand for rental housing, making Willetta a highly attractive investment.
A significant advantage of Willetta Apartments is that 25 of the 28 units already have in-suite washer and dryers and are in classic condition which both proves out the business plan of adding washer and dryers and provides significant upside potential for the next owner to enhance the property through interior renovations. Current ownership has improved the property by replacing the roof, upgrading the electric panels for all units, and have redone the majority of the interior piping. There is also the ability to convert the studio unit into a larger unit by expanding into the adjoining common washer/dryer area.
Willetta Apartments presents a compelling investment opportunity, offering both a strong, stabilized income stream and the potential for significant value enhancement through strategic improvements.
ALL TOURS ARE BY APPOINTMENT ONLY - PLEASE CONTACT THE LISTING AGENTS
Willetta Apartments enjoys a highly desirable location, strategically positioned south of McDowell Road, north of the South Mountain Freeway, and west of Arizona State Route 143. This provides unparalleled access to major transportation arteries, including a quick 8-minute commute to Sky Harbor Airport, as well as easy access to downtown Phoenix, Tempe, and the East Valley. The subject property is just down the street from two elementary schools; Gateway Elementary School with an enrollment of 600 students, double the state average and Papago Elementary School, both part of the Creighton School District rated an A+ School of Excellence by the Arizona Education Foundation.
This prime location places residents in close proximity to major employment hubs, benefiting from the region's robust economic growth. Fueled by significant investments in high-tech manufacturing, particularly the semiconductor industry with companies like TSMC and Intel, and expansion in healthcare, financial services, and education, Central Phoenix is experiencing a surge in job creation and population growth. This dynamic economic environment translates into consistent demand for rental housing, making Willetta a highly attractive investment.
A significant advantage of Willetta Apartments is that 25 of the 28 units already have in-suite washer and dryers and are in classic condition which both proves out the business plan of adding washer and dryers and provides significant upside potential for the next owner to enhance the property through interior renovations. Current ownership has improved the property by replacing the roof, upgrading the electric panels for all units, and have redone the majority of the interior piping. There is also the ability to convert the studio unit into a larger unit by expanding into the adjoining common washer/dryer area.
Willetta Apartments presents a compelling investment opportunity, offering both a strong, stabilized income stream and the potential for significant value enhancement through strategic improvements.
ALL TOURS ARE BY APPOINTMENT ONLY - PLEASE CONTACT THE LISTING AGENTS
PROPERTY FACTS
| Price Per Unit | $191,429 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.93 AC |
| Cap Rate | 5.75% | Building Size | 22,150 SF |
| No. Units | 28 | Average Occupancy | 96% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1960 |
| Apartment Style | Garden | Parking Ratio | 2.21/1,000 SF |
| Zoning | R-4, Phoenix - multi-family residential | ||
| Price Per Unit | $191,429 |
| Sale Type | Investment |
| Cap Rate | 5.75% |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.93 AC |
| Building Size | 22,150 SF |
| Average Occupancy | 96% |
| No. Stories | 2 |
| Year Built | 1960 |
| Parking Ratio | 2.21/1,000 SF |
| Zoning | R-4, Phoenix - multi-family residential |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Pet Play Area
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $999.00 | 500 |
| 1+1 | 10 | $1,011 | 660 |
| 2+1 | 17 | $1,215 | 781 |
PROPERTY TAXES
| Parcel Number | 121-03-023 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $80,134 |
PROPERTY TAXES
Parcel Number
121-03-023
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$80,134
1 of 47
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
