Log In/Sign Up
Your email has been sent.
1412 W Florence Ave 5 Unit Apartment Building $999,000 ($199,800/Unit) 9.12% Cap Rate Los Angeles, CA 90047



INVESTMENT HIGHLIGHTS
- Potential Retail to ADU Conversion
- Low Basis
- 9.12% CAP Rate
EXECUTIVE SUMMARY
The Ben Lee Group of Marcus & Millichap is pleased to present 1412 W Florence Ave, a high-yield mixed-use opportunity featuring five apartment units and one ground-floor retail space. Ideally located on a high-traffic corridor in South Los Angeles, the property benefits from excellent visibility, strong surrounding demographics, and convenient access to major employment hubs.
1412 W Florence Ave is offered at a 9.12% CAP rate and a 7.03 GRM on current income, delivering immediate double-digit cash-on-cash returns alongside durable long-term upside. The asset combines stable multifamily rents with the strength of a visible commercial storefront on a well-traveled South LA corridor, creating a balanced and resilient income stream.
The residential units include a mix of one-, two-, and three-bedroom layouts, appealing to a broad renter base. Most of the apartments have already received significant upgrades and renovations, including new wood-style flooring, updated kitchens with quartz countertops, stainless steel appliances, modern cabinetry, and contemporary lighting fixtures. Bathrooms have been refreshed with new vanities, tile surrounds, and plumbing fixtures. These improvements enhance tenant appeal, support higher rent growth, and reduce near-term capital expenditure requirements for new ownership.
The ground-floor commercial unit offers flexibility for new ownership, being delivered vacant and in move-in condition. This allows investors the option to
market the space to a wide range of retail tenants or explore a potential conversion to an ADU for additional residential income. Its versatility enhances the property’s appeal, creating both diversification and stability to the income stream.
In addition to compelling in-place yield, the property is offered at a basis of $166,500 per unit and $328 per square foot, representing a meaningful discount to replacement cost. This allows investors to achieve durable cash flow with downside protection relative to new construction pricing in Los Angeles.
Beyond its strong cash flow, the property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating meaningful shelter opportunities in the early years of ownership. Investors are encouraged to request a cost segregation feasibility study to maximize tax advantages.
1412 W Florence Ave offers investors a rare combination of yield and stability, with metrics usually unattainable in core infill Los Angeles locations. Supported by dense demographics and strong renter demand, the property delivers durable cash flow today with meaningful long-term upside.
1412 W Florence Ave is offered at a 9.12% CAP rate and a 7.03 GRM on current income, delivering immediate double-digit cash-on-cash returns alongside durable long-term upside. The asset combines stable multifamily rents with the strength of a visible commercial storefront on a well-traveled South LA corridor, creating a balanced and resilient income stream.
The residential units include a mix of one-, two-, and three-bedroom layouts, appealing to a broad renter base. Most of the apartments have already received significant upgrades and renovations, including new wood-style flooring, updated kitchens with quartz countertops, stainless steel appliances, modern cabinetry, and contemporary lighting fixtures. Bathrooms have been refreshed with new vanities, tile surrounds, and plumbing fixtures. These improvements enhance tenant appeal, support higher rent growth, and reduce near-term capital expenditure requirements for new ownership.
The ground-floor commercial unit offers flexibility for new ownership, being delivered vacant and in move-in condition. This allows investors the option to
market the space to a wide range of retail tenants or explore a potential conversion to an ADU for additional residential income. Its versatility enhances the property’s appeal, creating both diversification and stability to the income stream.
In addition to compelling in-place yield, the property is offered at a basis of $166,500 per unit and $328 per square foot, representing a meaningful discount to replacement cost. This allows investors to achieve durable cash flow with downside protection relative to new construction pricing in Los Angeles.
Beyond its strong cash flow, the property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating meaningful shelter opportunities in the early years of ownership. Investors are encouraged to request a cost segregation feasibility study to maximize tax advantages.
1412 W Florence Ave offers investors a rare combination of yield and stability, with metrics usually unattainable in core infill Los Angeles locations. Supported by dense demographics and strong renter demand, the property delivers durable cash flow today with meaningful long-term upside.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $999,000 | Property Subtype | Apartment |
| Price Per Unit | $199,800 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 9.12% | Building Size | 3,044 SF |
| Gross Rent Multiplier | 7.03 | No. Stories | 1 |
| No. Units | 5 | Year Built | 1948 |
| Property Type | Multifamily | ||
| Zoning | LAC2 | ||
| Price | $999,000 |
| Price Per Unit | $199,800 |
| Sale Type | Investment |
| Cap Rate | 9.12% |
| Gross Rent Multiplier | 7.03 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 3,044 SF |
| No. Stories | 1 |
| Year Built | 1948 |
| Zoning | LAC2 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+1 | 2 | - | - |
| 3+2 | 1 | - | - |
1 1
Walk Score®
Very Walkable (71)
PROPERTY TAXES
| Parcel Number | 6018-008-003 | Improvements Assessment | $242,674 |
| Land Assessment | $355,136 | Total Assessment | $597,810 |
PROPERTY TAXES
Parcel Number
6018-008-003
Land Assessment
$355,136
Improvements Assessment
$242,674
Total Assessment
$597,810
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1412 W Florence Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
