Log In/Sign Up
Your email has been sent.
1414-1416 Pennsylvania Ave SE 6 Unit Apartment Building $1,950,000 ($325,000/Unit) 8.89% Cap Rate Washington, DC 20003
Investment Highlights
- Mixed-Use 3 Unit Property
- Prime Location
- Cash flowing Airbnb
- 1 Block from Potamac Ave Metro Station (Orange & Blue Line)
Executive Summary
Cash Flowing Lucrative Investment Opportunity! Newly remodeled Side-by-Side Row Home is a Turnkey Multi-Family Commercial Property with a Total of 3 Units, each featuring 2 Bedrooms & 2 Bathrooms/Unit (Total of 6 BD/6 BA), with convenient In-Unit W/D's in all.
326/365 Nights were booked, with a GROSS REVENUE OF $95,578.97 for 2025.
MU-4 COMMERCIAL ZONED, you have the ability to build up an entire extra level. Currently Operating as 2 Airbnbs: Unit 1 & Unit 2 (1414) 4BD/4BA & Unit 3 (1416) 2BD/2BA. UNIT 1414 Upper Level features Modern European White Gloss Cabinetry, Stone Countertops, Hardwood Flooring, Spa-Like Bathrooms, with Glass Shower Doors with Rear Decking. UNIT 1414 Lower Level features Large Format Tile throughout, including Spa-Like Bathrooms, Modern European White Gloss Cabinetry, Stone Countertops, with rear access to a spacious private patio. UNIT 1416 features Light Grey Shaker Cabinets, Stone Countertops, Spa-Like Baths, rear access to a spacious shared private patio.
Also, a great option to Live in one unit and rent the rest! Don't miss out on this incredible opportunity to invest in a cash flowing turnkey multi-family property. Schedule a tour today and take the first step towards financial freedom!
326/365 Nights were booked, with a GROSS REVENUE OF $95,578.97 for 2025.
MU-4 COMMERCIAL ZONED, you have the ability to build up an entire extra level. Currently Operating as 2 Airbnbs: Unit 1 & Unit 2 (1414) 4BD/4BA & Unit 3 (1416) 2BD/2BA. UNIT 1414 Upper Level features Modern European White Gloss Cabinetry, Stone Countertops, Hardwood Flooring, Spa-Like Bathrooms, with Glass Shower Doors with Rear Decking. UNIT 1414 Lower Level features Large Format Tile throughout, including Spa-Like Bathrooms, Modern European White Gloss Cabinetry, Stone Countertops, with rear access to a spacious private patio. UNIT 1416 features Light Grey Shaker Cabinets, Stone Countertops, Spa-Like Baths, rear access to a spacious shared private patio.
Also, a great option to Live in one unit and rent the rest! Don't miss out on this incredible opportunity to invest in a cash flowing turnkey multi-family property. Schedule a tour today and take the first step towards financial freedom!
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,950,000 | Property Subtype | Apartment |
| Price Per Unit | $325,000 | Apartment Style | Low-Rise |
| Sale Type | Investment or Owner User | Building Class | C |
| Cap Rate | 8.89% | Building Size | 3,600 SF |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1900/2021 |
| Zoning | MU-4 - An Additional Level can be built above the 2nd level, to achieve a 3 story above grade structure. | ||
| Price | $1,950,000 |
| Price Per Unit | $325,000 |
| Sale Type | Investment or Owner User |
| Cap Rate | 8.89% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Building Size | 3,600 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1900/2021 |
| Zoning | MU-4 - An Additional Level can be built above the 2nd level, to achieve a 3 story above grade structure. |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Heating
- Crown Molding
- Eat-in Kitchen
- Hardwood Floors
- Refrigerator
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Wi-Fi
- Coffee System
- Family Room
- Island Kitchen
- Patio
- Window Coverings
Site Amenities
- Courtyard
- Fenced Lot
- Furnished Units Available
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 6 | - | - |
Walk Score®
Walker's Paradise (91)
Transit Score®
Excellent Transit (81)
Bike Score®
Very Bikeable (88)
1 of 78
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1414-1416 Pennsylvania Ave SE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.