Log In/Sign Up
Your email has been sent.
14144 Blue River Trl 3,706 SF 100% Leased Flex Building Broomfield, CO 80023 $950,000 ($256.34/SF) 8.79% Cap Rate
Investment Highlights
- Strong STR History
- Corporate Tenant(s)
- Completely Updated (1-4 Yrs Ago)
Executive Summary
Fully remodeled Home and Carriage House ADU with strong STR History. Financials do not reflect management fees, seller has self-managed.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $950,000 | Lot Size | 0.14 AC |
| Price Per SF | $256.34 | Rentable Building Area | 3,706 SF |
| Sale Type | Investment | No. Stories | 2 |
| Cap Rate | 8.79% | Year Built/Renovated | 2002/2024 |
| Property Type | Flex | Parking Ratio | 1.35/1,000 SF |
| Building Class | B | ||
| Zoning | PUD | ||
| Price | $950,000 |
| Price Per SF | $256.34 |
| Sale Type | Investment |
| Cap Rate | 8.79% |
| Property Type | Flex |
| Building Class | B |
| Lot Size | 0.14 AC |
| Rentable Building Area | 3,706 SF |
| No. Stories | 2 |
| Year Built/Renovated | 2002/2024 |
| Parking Ratio | 1.35/1,000 SF |
| Zoning | PUD |
Amenities
- 24 Hour Access
- Fenced Lot
- Storage Space
- Air Conditioning
- Balcony
- Smoke Detector
- Shower Facilities
Utilities
- Lighting
- Gas
- Water
- Sewer
- Heating
1 1
Somewhat walkable
20/100
Exceptionally drivable
90/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 1573-19-2-05-028 | Total Assessment | $52,580 (2026) |
| Land Assessment | $13,600 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $38,980 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
1573-19-2-05-028
Land Assessment
$13,600 (2026)
Improvements Assessment
$38,980 (2026)
Total Assessment
$52,580 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
14144 Blue River Trl