Log In/Sign Up
Your email has been sent.
1419-1423 S Sycamore St 1419 S Sycamore St 12 Unit Apartment Building $3,250,000 ($270,833/Unit) 6.30% Cap Rate Santa Ana, CA 92707



INVESTMENT HIGHLIGHTS
- 12-unit apartment complex situated on two separate parcels
- Off-street parking space for every unit
- Close proximity to 5 and 55 freeways
- 100% 2 Bed + 1 Bath units averaging 750 square feet each
- Walking distance to shops and restaurants on Main St
- Approximately 20% upside potential in rental income
EXECUTIVE SUMMARY
1419-1423 represents the opportunity to acquire 12 units situated across two adjacent parcels just one block off Main Street in Santa Ana. This well-maintained property is comprised of 100% 2 bed + 1 bath units averaging approximately 750 square feet each. Built in 1953, the buildings boast a total of 8,995 square feet with aggregate lot square footage of 12,502. Each unit is rented with one off-street parking space.Interior plumbing was updated on both buildings in 2021 and includes a 10-year warranty that allows for a one-time transfer to a new buyer. Water shutoff valves were also installed inside each unit. Both buildings have passed SB 721 balcony inspections.
Tenants enjoy living on Sycamore because of it’s convenient proximity to both Main Street and Edinger Avenue. The property is within a 5-minute walk of shops and restaurants including: DG Market, Superior Grocers, Family Nails, Pizza Trio, Jack in the Box, KFC, Tierra Mia Coffee and many more. The units are generating strong cash flow with a 5.87% cap rate. With a minor investment in fixtures and aesthetics a buyer will be able to capture a significant amount of upside.
Tenants enjoy living on Sycamore because of it’s convenient proximity to both Main Street and Edinger Avenue. The property is within a 5-minute walk of shops and restaurants including: DG Market, Superior Grocers, Family Nails, Pizza Trio, Jack in the Box, KFC, Tierra Mia Coffee and many more. The units are generating strong cash flow with a 5.87% cap rate. With a minor investment in fixtures and aesthetics a buyer will be able to capture a significant amount of upside.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,250,000 | Apartment Style | Low-Rise |
| Price Per Unit | $270,833 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.29 AC |
| Cap Rate | 6.30% | Building Size | 8,995 SF |
| Gross Rent Multiplier | 10.48 | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1953 |
| Property Subtype | Apartment | Parking Ratio | 1.56/1,000 SF |
| Zoning | C2 | ||
| Price | $3,250,000 |
| Price Per Unit | $270,833 |
| Sale Type | Investment |
| Cap Rate | 6.30% |
| Gross Rent Multiplier | 10.48 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 8,995 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1953 |
| Parking Ratio | 1.56/1,000 SF |
| Zoning | C2 |
AMENITIES
UNIT AMENITIES
- Balcony
- Tile Floors
- Kitchen
- Granite Countertops
- Tub/Shower
- Vinyl Flooring
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 12 | $2,154 | 750 |
1 1
Walk Score®
Very Walkable (84)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $3,641,048 (2025) | |
| Land Assessment | $1,848,970 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,792,078 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$1,848,970 (2025)
Improvements Assessment
$1,792,078 (2025)
Total Assessment
$3,641,048 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1419-1423 S Sycamore St | 1419 S Sycamore St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
