Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

1419-1423 S Sycamore St 1419 S Sycamore St 12 Unit Apartment Building $3,250,000 ($270,833/Unit) 6.30% Cap Rate Santa Ana, CA 92707

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 12-unit apartment complex situated on two separate parcels
  • Off-street parking space for every unit
  • Close proximity to 5 and 55 freeways
  • 100% 2 Bed + 1 Bath units averaging 750 square feet each
  • Walking distance to shops and restaurants on Main St
  • Approximately 20% upside potential in rental income

EXECUTIVE SUMMARY

1419-1423 represents the opportunity to acquire 12 units situated across two adjacent parcels just one block off Main Street in Santa Ana. This well-maintained property is comprised of 100% 2 bed + 1 bath units averaging approximately 750 square feet each. Built in 1953, the buildings boast a total of 8,995 square feet with aggregate lot square footage of 12,502. Each unit is rented with one off-street parking space.Interior plumbing was updated on both buildings in 2021 and includes a 10-year warranty that allows for a one-time transfer to a new buyer. Water shutoff valves were also installed inside each unit. Both buildings have passed SB 721 balcony inspections.
Tenants enjoy living on Sycamore because of it’s convenient proximity to both Main Street and Edinger Avenue. The property is within a 5-minute walk of shops and restaurants including: DG Market, Superior Grocers, Family Nails, Pizza Trio, Jack in the Box, KFC, Tierra Mia Coffee and many more. The units are generating strong cash flow with a 5.87% cap rate. With a minor investment in fixtures and aesthetics a buyer will be able to capture a significant amount of upside.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,250,000
Price Per Unit $270,833
Sale Type Investment
Cap Rate 6.30%
Gross Rent Multiplier 10.48
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 8,995 SF
Average Occupancy 100%
No. Stories 2
Year Built 1953
Parking Ratio 1.56/1,000 SF
Zoning C2

AMENITIES

UNIT AMENITIES

  • Balcony
  • Tile Floors
  • Kitchen
  • Granite Countertops
  • Tub/Shower
  • Vinyl Flooring

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 12 $2,154 750
Walk Score®
Very Walkable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 013-173-13
  • 013-173-14
Land Assessment
$1,848,970 (2025)
Improvements Assessment
$1,792,078 (2025)
Total Assessment
$3,641,048 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 35847626

  • Date on Market: 5/13/2025

  • Last Updated:

  • Address: 1419 S Sycamore St, Santa Ana, CA 92707

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}