Log In/Sign Up
Your email has been sent.
Highly renovated 20-unit building 1428 12th St 20 Unit Apartment Building $9,295,000 ($464,750/Unit) 5.18% Cap Rate Santa Monica, CA 90401



INVESTMENT HIGHLIGHTS
- Extensively upgraded trophy asset in super prime Santa Monica just blocks to the beach
- Day one CAP rate of 5.18% with significant remaining upside
- Ample on-site parking with soft story retrofit completed
- Incredible unit mix of mostly large single-level 2-bedroom floor plans and two-story 3-bedroom townhouse floor plans
- 14 of the 20 units have been meticulously renovated and reimagined
EXECUTIVE SUMMARY
Rob Renshaw and Jonathan Taksa of The Taksa Investment Group, part of RE/MAX Commercial & Investment Realty, are pleased to present a generational multifamily offering in the seaside enclave of Santa Monica. Set prominently along a tree-lined street, 1424–1428 12th Street is a trophy asset consisting of 20, oversized compared to market, units and beautifully landscaped grounds.
Encompassing 17,880 SQFT and situated on a very large lot, tenants can choose from one of 2 oversized studio units, 16 large 2-bed, 1½-bath units, or 2 substantial 3-bed, 1½-bath townhouse units. Each of these units has a great floor plan flooded with natural light. 14 units have been luxuriously upgraded and tastefully appointed with an in-unit washer and dryer (select units), new hardwood flooring, stainless steel appliances, quartz countertops, and LED lighting. Additionally, the property has an on-site laundry facility and ample assigned parking (soft story retrofit work has been completed, Buyer to verify). The property also includes new construction windows, new roofing and gutters, a custom stucco facade, and more.
A quick stroll to the beautiful beach, downtown Santa Monica, and the high-end dining and shopping of Montana Avenue and 3rd Street Promenade, 1424–1428 12th Street is close to all Santa Monica has to offer. The property is also situated just across the street from one of Santa Monica’s top private elementary schools, Pluralistic School One. With fantastic in-place income, enormous upside potential, and a secured tenant base, the property gives buyers the opportunity to own a generational asset in one of the most prized and coveted locations in Los Angeles.
Encompassing 17,880 SQFT and situated on a very large lot, tenants can choose from one of 2 oversized studio units, 16 large 2-bed, 1½-bath units, or 2 substantial 3-bed, 1½-bath townhouse units. Each of these units has a great floor plan flooded with natural light. 14 units have been luxuriously upgraded and tastefully appointed with an in-unit washer and dryer (select units), new hardwood flooring, stainless steel appliances, quartz countertops, and LED lighting. Additionally, the property has an on-site laundry facility and ample assigned parking (soft story retrofit work has been completed, Buyer to verify). The property also includes new construction windows, new roofing and gutters, a custom stucco facade, and more.
A quick stroll to the beautiful beach, downtown Santa Monica, and the high-end dining and shopping of Montana Avenue and 3rd Street Promenade, 1424–1428 12th Street is close to all Santa Monica has to offer. The property is also situated just across the street from one of Santa Monica’s top private elementary schools, Pluralistic School One. With fantastic in-place income, enormous upside potential, and a secured tenant base, the property gives buyers the opportunity to own a generational asset in one of the most prized and coveted locations in Los Angeles.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $9,295,000 | Apartment Style | Low-Rise |
| Price Per Unit | $464,750 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 5.18% | Building Size | 17,880 SF |
| Gross Rent Multiplier | 12.59 | Average Occupancy | 90% |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1963/2024 |
| Property Subtype | Apartment | Parking Ratio | 1.29/1,000 SF |
| Zoning | SMR3* - restricted Density Multiple Dwelling | ||
| Price | $9,295,000 |
| Price Per Unit | $464,750 |
| Sale Type | Investment |
| Cap Rate | 5.18% |
| Gross Rent Multiplier | 12.59 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.34 AC |
| Building Size | 17,880 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built/Renovated | 1963/2024 |
| Parking Ratio | 1.29/1,000 SF |
| Zoning | SMR3* - restricted Density Multiple Dwelling |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | - | 400 |
| 2+1.5 | 16 | - | 850 |
| 3+1.5 | 2 | - | 1,200 |
1 1
Walk Score®
Very Walkable (85)
Transit Score®
Excellent Transit (75)
Bike Score®
Biker's Paradise (97)
PROPERTY TAXES
| Parcel Number | 4282-024-027 | Total Assessment | $10,012,894 (2025) |
| Land Assessment | $7,964,803 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $2,048,091 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4282-024-027
Land Assessment
$7,964,803 (2025)
Improvements Assessment
$2,048,091 (2025)
Total Assessment
$10,012,894 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 34
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Highly renovated 20-unit building | 1428 12th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
