Share This Listing

Message

939 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

143 N Sycamore Ave - 143 N Sycamore Ave 4 Unit Apartment Building Offered at $3,995,000 at a 4.59% Cap Rate Los Angeles, CA 90036

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Walkable to Houses of Worship on Beverly Blvd and La Brea Blvd
  • Unit Mix: #143: 3 BR 2 BA $4,245 P/Mth; #145 3 BR 2 BA $6,500 P/Mth; #147 3 BR 2 BA $6,500 P/Mth; #149 3 BR 2 BA $4,228 P/Mth
  • Building Size: 7,672 SF Lot Size: 7,672 SF
  • Four large apartment residences (each with 3 BR and 2 BA). Ideal for Owner/Occupier or multi-generational family group.
  • Built in 1927 - Classic Hollywood Architecture with Spanish accents
  • Five garages on-site for Additional Income. ADU/Additional unit(s) potential with a conversion of the garages.

EXECUTIVE SUMMARY

Rare Opportunity! First time on-market in more than EIGHTY YEARS! A must-have for investors seeking a high-income property in a desirable neighborhood. Perfect for owner/occupier or multi-generational family group (two large 3 bedroom, 2 bathroom residences to be delivered vacant at close of escrow). Built in 1927 and meticulously maintained since by just a few owners, 143 N Sycamore Ave is a fine example of what is now considered classic Hollywood architecture, typical of the earlier years of the Golden Age of Hollywood when apartment homes frequently featured Spanish-accents and arched front windows.
Four spacious, 3 Bedroom apartment residences, each with two bathrooms and a laundry, occupy two stories and a total of 7,672 sf. 143 N Sycamore Ave has a 7,503 sf lot on a beautiful tree-lined street. All just steps from shops, restaurants, and places of worship. Five Garages are located on-site to accommodate residents' parking (garages could be converted to ADUs).

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $257,676 $33.59
Other Income $7,200 $0.94
Vacancy Loss $7,946 $1.04
Effective Gross Income $256,930 $33.49
Taxes $49,937 $6.51
Operating Expenses $23,745 $3.10
Total Expenses $73,682 $9.60
Net Operating Income $183,248 $23.89

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $257,676
Annual Per SF $33.59
Other Income
Annual $7,200
Annual Per SF $0.94
Vacancy Loss
Annual $7,946
Annual Per SF $1.04
Effective Gross Income
Annual $256,930
Annual Per SF $33.49
Taxes
Annual $49,937
Annual Per SF $6.51
Operating Expenses
Annual $23,745
Annual Per SF $3.10
Total Expenses
Annual $73,682
Annual Per SF $9.60
Net Operating Income
Annual $183,248
Annual Per SF $23.89

PROPERTY FACTS

Price $3,995,000
Price Per Unit $998,750
Sale Type Investment
Cap Rate 4.59%
Gross Rent Multiplier 15.08
No. Units 4
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Low-Rise
Lot Size 0.17 AC
Building Size 7,672 SF
Average Occupancy 50%
No. Stories 2
Year Built 1927
Parking Ratio 0.52/1,000 SF
Zoning LAR3 - R3 zoning in Los Angeles is a Multi-Family Residential Zone designed to allow the construction of multi-family dwellings.

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Heating
  • Bay Window
  • Crown Molding
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Views
  • Walk-In Closets
  • Grill
  • Dining Room
  • Family Room
  • Freezer
  • Garden
  • Handrails
  • Instant Hot Water
  • Intercom
  • Lawn
  • Linen Closet
  • Pantry
  • Window Coverings
  • Large Bedrooms
  • Floor to Ceiling Windows

SITE AMENITIES

  • Gas Range
  • Recycling
  • Smoke Free
  • Vintage Building
  • Individual Locking Bedrooms
  • Private Bathroom

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 4 $5,364 1,918
Walk Score®
Very Walkable (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5513-003-023
Land Assessment
$95,833
Improvements Assessment
$87,251
Total Assessment
$183,084
Annual Taxes
$49,937 ($6.51/SF)
Tax Year
2025 Payable 2025
  • Listing ID: 37243997

  • Date on Market: 8/12/2025

  • Last Updated:

  • Address: 143 N Sycamore Ave, Los Angeles, CA 90036

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}