Log In/Sign Up
Your email has been sent.
Renaissance at Sugar Hill 1431 NW 71st St 132 Unit Apartment Building $18,800,000 ($142,424/Unit) 2.15% Cap Rate Miami, FL 33147



INVESTMENT HIGHLIGHTS
- County has approved AMI to 80%
- 98% Occupancy!
- The first mortgage(HUD)ASSUMABLE and the interest rate is at 2.52%
- Seller Motivated!
EXECUTIVE SUMMARY
*** PRICE REDUCTION!!!***
*** SELLER VERY MOTIVATED!!!***
***GREAT OPPORTUNITY!!!***
-Adjacent to property are 8 VACANT LOTS(great for redevelopment) included in sale as a package deal.
-Current rents are for 2 bedrooms and 3 bedrooms.
-96 Units @ 2-Bed units: monthly rent is $978; monthly utility allowance is $161
-36 Units @ 3-Bed units: monthly rent is $1,089; monthly utility allowance is $241
-Max rents could go up to $2037 and $2317 if using the S42 LIHTC.
-Gross building area is 109,092 square feet, of that 107,436 is rentable area
-The property has been renovated.
-12 Two -Story Buildings
-All units are income restricted based on the restrictive covenants tied to the HFA Bonds that were originally apart of the financing.
-Rent cannot exceed 30% of tenant's annual income, excluding utilities
-That income restriction is 100 % of the units at or below 60% AMI. The county has recently approved the AMI to 80%. (Letters attached to listing)
-All units are set aside for family affordable housing
-Annual property inspections are required to ensure compliance with federal Housing Quality Standards
-Units must meet energy efficiency standards set forth by HUD.
-The first mortgage, being HUD- insured, is ASSUMABLE around 7.4 million and the interest rate is at 2.52%. Written approval is required from HUD, generally
provided within 90 days. This great considering todays interest rates.
-Non-Profit Exemption: property is currently exempt from taxes since it's owned by a non-profit
*** SELLER VERY MOTIVATED!!!***
***GREAT OPPORTUNITY!!!***
-Adjacent to property are 8 VACANT LOTS(great for redevelopment) included in sale as a package deal.
-Current rents are for 2 bedrooms and 3 bedrooms.
-96 Units @ 2-Bed units: monthly rent is $978; monthly utility allowance is $161
-36 Units @ 3-Bed units: monthly rent is $1,089; monthly utility allowance is $241
-Max rents could go up to $2037 and $2317 if using the S42 LIHTC.
-Gross building area is 109,092 square feet, of that 107,436 is rentable area
-The property has been renovated.
-12 Two -Story Buildings
-All units are income restricted based on the restrictive covenants tied to the HFA Bonds that were originally apart of the financing.
-Rent cannot exceed 30% of tenant's annual income, excluding utilities
-That income restriction is 100 % of the units at or below 60% AMI. The county has recently approved the AMI to 80%. (Letters attached to listing)
-All units are set aside for family affordable housing
-Annual property inspections are required to ensure compliance with federal Housing Quality Standards
-Units must meet energy efficiency standards set forth by HUD.
-The first mortgage, being HUD- insured, is ASSUMABLE around 7.4 million and the interest rate is at 2.52%. Written approval is required from HUD, generally
provided within 90 days. This great considering todays interest rates.
-Non-Profit Exemption: property is currently exempt from taxes since it's owned by a non-profit
DATA ROOM Click Here to Access
- Operating and Financials
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $18,800,000 | Building Class | C |
| Price Per Unit | $142,424 | Lot Size | 4.52 AC |
| Sale Type | Investment | Building Size | 109,092 SF |
| Cap Rate | 2.15% | Average Occupancy | 100% |
| No. Units | 132 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1953/2013 |
| Property Subtype | Apartment | Parking Ratio | 0.14/1,000 SF |
| Apartment Style | Garden | Opportunity Zone |
Yes
|
| Zoning | Multifamily - 5000/ Hotels & Motels General | ||
| Price | $18,800,000 |
| Price Per Unit | $142,424 |
| Sale Type | Investment |
| Cap Rate | 2.15% |
| No. Units | 132 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 4.52 AC |
| Building Size | 109,092 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1953/2013 |
| Parking Ratio | 0.14/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | Multifamily - 5000/ Hotels & Motels General |
AMENITIES
UNIT AMENITIES
- Kitchen
- Tub/Shower
SITE AMENITIES
- Fenced Lot
- Gated
- Laundry Service
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1 | 36 | $1,053 | - |
| 2+1 | 96 | $946.00 | - |
1 1
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $0 (2025) | |
| Land Assessment | $0 (2025) | Total Assessment | $7,049,211 (2025) |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$7,049,211 (2025)
1 of 20
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The NDI Group Inc.
Renaissance at Sugar Hill | 1431 NW 71st St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
