Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Renaissance at Sugar Hill 1431 NW 71st St 132 Unit Apartment Building $18,800,000 ($142,424/Unit) 2.15% Cap Rate Miami, FL 33147

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • County has approved AMI to 80%
  • 98% Occupancy!
  • The first mortgage(HUD)ASSUMABLE and the interest rate is at 2.52%
  • Seller Motivated!

EXECUTIVE SUMMARY

*** PRICE REDUCTION!!!***
*** SELLER VERY MOTIVATED!!!***
***GREAT OPPORTUNITY!!!***
-Adjacent to property are 8 VACANT LOTS(great for redevelopment) included in sale as a package deal.
-Current rents are for 2 bedrooms and 3 bedrooms.
-96 Units @ 2-Bed units: monthly rent is $978; monthly utility allowance is $161
-36 Units @ 3-Bed units: monthly rent is $1,089; monthly utility allowance is $241
-Max rents could go up to $2037 and $2317 if using the S42 LIHTC.
-Gross building area is 109,092 square feet, of that 107,436 is rentable area
-The property has been renovated.
-12 Two -Story Buildings
-All units are income restricted based on the restrictive covenants tied to the HFA Bonds that were originally apart of the financing.
-Rent cannot exceed 30% of tenant's annual income, excluding utilities
-That income restriction is 100 % of the units at or below 60% AMI. The county has recently approved the AMI to 80%. (Letters attached to listing)
-All units are set aside for family affordable housing
-Annual property inspections are required to ensure compliance with federal Housing Quality Standards
-Units must meet energy efficiency standards set forth by HUD.
-The first mortgage, being HUD- insured, is ASSUMABLE around 7.4 million and the interest rate is at 2.52%. Written approval is required from HUD, generally
provided within 90 days. This great considering todays interest rates.
-Non-Profit Exemption: property is currently exempt from taxes since it's owned by a non-profit

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $18,800,000
Price Per Unit $142,424
Sale Type Investment
Cap Rate 2.15%
No. Units 132
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 4.52 AC
Building Size 109,092 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1953/2013
Parking Ratio 0.14/1,000 SF
Opportunity Zone Yes
Zoning Multifamily - 5000/ Hotels & Motels General

AMENITIES

UNIT AMENITIES

  • Kitchen
  • Tub/Shower

SITE AMENITIES

  • Fenced Lot
  • Gated
  • Laundry Service

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1 36 $1,053 -
2+1 96 $946.00 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 30-3111-004-0040
  • 30-3111-004-0010
  • 30-3111-004-0020
  • 30-3111-004-0030
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$7,049,211 (2025)
  • Listing ID: 26929758

  • Date on Market: 10/25/2022

  • Last Updated:

  • Address: 1431 NW 71st St, Miami, FL 33147

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}