Log In/Sign Up
Your email has been sent.
14415 S Western Ave 3,863 SF 100% Leased Retail Building Gardena, CA 90249 $1,200,000 ($310.64/SF) 5.39% Cap Rate
Executive Summary
Prime Western Ave mixed-use property south of Rosecrans featuring 3,863 sq.ft on a 44x140 lot. Includes 4 residential units plus a 1,700 sq.ft commercial space (formerly a Vietnamese restaurant, now used as storage). Updated units with strong rental potential generating over $75K/year. Ideal for investors or owner-users seeking income and business opportunities.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$74,040
|
$19.17
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$74,040
|
$19.17
|
| Taxes |
$8,158
|
$2.11
|
| Operating Expenses |
$1,230
|
$0.32
|
| Total Expenses |
$9,388
|
$2.43
|
| Net Operating Income |
$64,652
|
$16.74
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $74,040 |
| Annual Per SF | $19.17 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $74,040 |
| Annual Per SF | $19.17 |
| Taxes | |
|---|---|
| Annual | $8,158 |
| Annual Per SF | $2.11 |
| Operating Expenses | |
|---|---|
| Annual | $1,230 |
| Annual Per SF | $0.32 |
| Total Expenses | |
|---|---|
| Annual | $9,388 |
| Annual Per SF | $2.43 |
| Net Operating Income | |
|---|---|
| Annual | $64,652 |
| Annual Per SF | $16.74 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
3,863 SF
Building Class
C
Year Built
1924
Price
$1,200,000
Price Per SF
$310.64
Cap Rate
5.39%
NOI
$64,652
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.63
Lot Size
0.14 AC
Zoning
GAMUO - Commercial
Parking
4 Spaces (1.04 Spaces per 1,000 SF Leased)
Frontage
44’ on Western Ave
Amenities
- 24 Hour Access
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- Retail (1,700sf appx)
- Construction
- -
- -
- Triple Net
- -
- Tenant A (2BD 2BA)
- -
- -
- -
- Plus Utilities
- -
- Tenant B (1BD 1BA)
- -
- -
- -
- Plus Utilities
- -
- Tenant C ( 1BD 1BA)
- -
- -
- -
- Plus Utilities
- -
- Tenant D(Studio)
- -
- -
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| Retail (1,700sf appx) | Construction | - | - | Triple Net | - | |
| Tenant A (2BD 2BA) | - | - | - | Plus Utilities | - | |
| Tenant B (1BD 1BA) | - | - | - | Plus Utilities | - | |
| Tenant C ( 1BD 1BA) | - | - | - | Plus Utilities | - | |
| Tenant D(Studio) | - | - | - | - | - |
Walk Score®
Very Walkable (82)
Nearby Major Retailers
Property Taxes
| Parcel Number | 4062-004-023 | Total Assessment | $585,973 |
| Land Assessment | $366,974 | Annual Taxes | $8,158 ($2.11/SF) |
| Improvements Assessment | $218,999 | Tax Year | 2025 |
Property Taxes
Parcel Number
4062-004-023
Land Assessment
$366,974
Improvements Assessment
$218,999
Total Assessment
$585,973
Annual Taxes
$8,158 ($2.11/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Rocky Realty
14415 S Western Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.