1445 Harrison St | Oakland, CA 94612
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
1445 Harrison St
Oakland, CA 94612
9% CAP, 13.5% $ on $, 3.65% LOAN · Multifamily Property For Sale
·
118 Units
Investment Highlights
- $9,884,381 LOAN AT 3.65% FINANCING FOR 7 MORE YEARS DUE JUNE 2030 CURRENTY AT FIRST REPUBLIC BANK. BUYER MAY TAKE “SUBJECT TO” IF THEY ELECT TO DO SO.
- Existing Cash on Cash Return 13.5% Market Cash on Cash Return 25%
- 35% Upside in the Rents
- Existing Cap 9%, Market Cap 14%
- Existing Gross Rent Multiplier 7.6 Market Gross Rent Multiplier 5.6
- No deferred maintenance - Easy Management
Property Facts
| No. Units | 118 | Building Size | 115,750 SF |
| Property Type | Multifamily | Average Occupancy | 100% |
| Property Subtype | Apartment | No. Stories | 7 |
| Apartment Style | Mid-Rise | Year Built/Renovated | 1925/1994 |
| Building Class | C | Parking Ratio | 0.87/1,000 SF |
| Lot Size | 2.96 AC | ||
| Zoning | Multi-residential | ||
| No. Units | 118 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 2.96 AC |
| Building Size | 115,750 SF |
| Average Occupancy | 100% |
| No. Stories | 7 |
| Year Built/Renovated | 1925/1994 |
| Parking Ratio | 0.87/1,000 SF |
| Zoning | Multi-residential |
Amenities
Unit Amenities
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- Controlled Access
- Laundry Facilities
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 105 | - | - |
| 1+1 | 2 | - | - |
| 2+1 | 9 | - | - |
| 3+2 | 2 | - | - |
Property Taxes
| Parcel Number | 008-0625-043-00 | Improvements Assessment | $4,059,638 |
| Land Assessment | $5,166,813 | Total Assessment | $9,253,798 |
Property Taxes
Parcel Number
008-0625-043-00
Land Assessment
$5,166,813
Improvements Assessment
$4,059,638
Total Assessment
$9,253,798
1 of 1
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
