Log In/Sign Up
Your email has been sent.
1450 E Gun Hill Rd 9 Unit Apartment Building $2,450,000 ($272,222/Unit) 8.64% Cap Rate Bronx, NY 10469



Investment Highlights
- Heavy Daytime Foot Traffic
- Close Proximity to The Mall at Bay Plaza
- Walking Distance to the 5 Train
Executive Summary
Prime Mixed-Use Investment Opportunity in Pelham Gardens, Bronx
For Sale: 1450 E Gun Hill Rd, Bronx, NY 10469 – a high-income-producing mixed-use property in the heart of Pelham Gardens. This four-story corner building features 9 residential apartments, 3 retail storefronts, 1 office, a social club, and 6 garage spaces with additional storage. With 13,533 SF of space, 53.5’ of frontage, and zoning of R6B, C2-3, this asset offers both stability and growth potential.
A rare opportunity to acquire a well-positioned, turnkey investment in a thriving neighborhood!
For Sale: 1450 E Gun Hill Rd, Bronx, NY 10469 – a high-income-producing mixed-use property in the heart of Pelham Gardens. This four-story corner building features 9 residential apartments, 3 retail storefronts, 1 office, a social club, and 6 garage spaces with additional storage. With 13,533 SF of space, 53.5’ of frontage, and zoning of R6B, C2-3, this asset offers both stability and growth potential.
A rare opportunity to acquire a well-positioned, turnkey investment in a thriving neighborhood!
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$363,083
|
$26.83
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$363,083
|
$26.83
|
| Taxes |
$92,472
|
$6.83
|
| Operating Expenses |
$58,941
|
$4.36
|
| Total Expenses |
$151,413
|
$11.19
|
| Net Operating Income |
$211,670
|
$15.64
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $363,083 |
| Annual Per SF | $26.83 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $363,083 |
| Annual Per SF | $26.83 |
| Taxes | |
|---|---|
| Annual | $92,472 |
| Annual Per SF | $6.83 |
| Operating Expenses | |
|---|---|
| Annual | $58,941 |
| Annual Per SF | $4.36 |
| Total Expenses | |
|---|---|
| Annual | $151,413 |
| Annual Per SF | $11.19 |
| Net Operating Income | |
|---|---|
| Annual | $211,670 |
| Annual Per SF | $15.64 |
Property Facts
1 1
Walk Score®
Walker's Paradise (91)
Transit Score®
Excellent Transit (84)
Property Taxes
| Parcel Number | 04567-0100 | Total Assessment | $743,400 (2025) |
| Land Assessment | $135,000 (2025) | Annual Taxes | $92,472 ($6.83/SF) |
| Improvements Assessment | $608,400 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
04567-0100
Land Assessment
$135,000 (2025)
Improvements Assessment
$608,400 (2025)
Total Assessment
$743,400 (2025)
Annual Taxes
$92,472 ($6.83/SF)
Tax Year
2026
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1450 E Gun Hill Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
