Log In/Sign Up
Your email has been sent.
14629 W Erwin St 22 Unit Apartment Building $11,500,000 ($522,727/Unit) 5.69% Cap Rate Van Nuys, CA 91411



Investment Highlights
- A rare turnkey opportunity, potentially stabilized at a near 5.70% CAP rate at market rents.
- Spacious, thoughtfully designed units, each featuring a private balcony and in-unit washer/dryer. Two massive penthouse units with enormous balconies.
- Located in a thriving neighborhood with approximately 20 new multifamily development projects within the Van Nuys submarket.
- Uniquely positioned within a designated Opportunity Zone, providing potential tax advantages for long-term investors.
- Offers 30 dedicated parking spaces located behind a secure, gated entrance, providing value and residents with both convenience & peace of mind.
- Proven strong rental demand and high occupancy rates, fueled by job growth, affordability, and an increase in population.
Executive Summary
This newly constructed multifamily development represents a rare turnkey opportunity in the heart of Van Nuys. The project has received TCO and is currently awaiting the final Certificate of Occupancy, allowing an investor to move directly into lease-up. A majority of the units will be delivered vacant, providing a clear path to stabilization at a projected 5.69% market cap rate. The units are thoughtfully designed with spacious layouts, private balconies, and in-unit washer/dryers, while two oversized penthouse units crown the building and offer expansive outdoor living areas. The property also features 30 dedicated parking spaces secured behind a gated entrance, providing residents with both convenience and peace of mind.
Positioned within a designated Opportunity Zone, the asset offers potential tax advantages for long-term investors. Because the property has not yet received its CofO, an Opportunity Zone focused sale presents a strategic and attractive acquisition angle. It sits within one of the Valley’s most active development corridors, with approximately 20 new multifamily projects underway in Van Nuys and nearly 40 additional developments progressing in adjacent neighborhoods such as Sherman Oaks and North Hollywood. This concentrated activity reflects sustained rental demand, high occupancy levels, consistent employment growth, and relative affordability compared to nearby submarkets.
The location provides residents with excellent access to parks, outdoor recreation, and a variety of nearby restaurants, cafés, and shopping destinations. Its central positioning within the Valley ensures convenient connectivity to major employment hubs and lifestyle amenities, making the asset a compelling opportunity for investors seeking a high-quality, newly built multifamily property with strong long-term growth potential.
Positioned within a designated Opportunity Zone, the asset offers potential tax advantages for long-term investors. Because the property has not yet received its CofO, an Opportunity Zone focused sale presents a strategic and attractive acquisition angle. It sits within one of the Valley’s most active development corridors, with approximately 20 new multifamily projects underway in Van Nuys and nearly 40 additional developments progressing in adjacent neighborhoods such as Sherman Oaks and North Hollywood. This concentrated activity reflects sustained rental demand, high occupancy levels, consistent employment growth, and relative affordability compared to nearby submarkets.
The location provides residents with excellent access to parks, outdoor recreation, and a variety of nearby restaurants, cafés, and shopping destinations. Its central positioning within the Valley ensures convenient connectivity to major employment hubs and lifestyle amenities, making the asset a compelling opportunity for investors seeking a high-quality, newly built multifamily property with strong long-term growth potential.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$859,800
|
$35.65
|
| Other Income |
$66,000
|
$2.74
|
| Vacancy Loss |
$17,196
|
$0.71
|
| Effective Gross Income |
$908,604
|
$37.68
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$253,938
|
$10.53
|
| Net Operating Income |
$654,666
|
$27.15
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $859,800 |
| Annual Per SF | $35.65 |
| Other Income | |
|---|---|
| Annual | $66,000 |
| Annual Per SF | $2.74 |
| Vacancy Loss | |
|---|---|
| Annual | $17,196 |
| Annual Per SF | $0.71 |
| Effective Gross Income | |
|---|---|
| Annual | $908,604 |
| Annual Per SF | $37.68 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $253,938 |
| Annual Per SF | $10.53 |
| Net Operating Income | |
|---|---|
| Annual | $654,666 |
| Annual Per SF | $27.15 |
Property Facts
| Price | $11,500,000 | Building Class | B |
| Price Per Unit | $522,727 | Lot Size | 0.32 AC |
| Sale Type | Investment | Building Size | 24,115 SF |
| Cap Rate | 5.69% | Average Occupancy | 81% |
| Gross Rent Multiplier | 13.38 | No. Stories | 4 |
| No. Units | 22 | Year Built | 2025 |
| Property Type | Multifamily | Parking Ratio | 1.24/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Mid-Rise | ||
| Zoning | LAR3 - Located in Opportunity Zone | ||
| Price | $11,500,000 |
| Price Per Unit | $522,727 |
| Sale Type | Investment |
| Cap Rate | 5.69% |
| Gross Rent Multiplier | 13.38 |
| No. Units | 22 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.32 AC |
| Building Size | 24,115 SF |
| Average Occupancy | 81% |
| No. Stories | 4 |
| Year Built | 2025 |
| Parking Ratio | 1.24/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LAR3 - Located in Opportunity Zone |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer
- Heating
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Double Pane Windows
- Freezer
- Handrails
- Pantry
- Smoke Free
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Controlled Access
- Courtyard
- Fenced Lot
- Gated
- Recycling
- Smoke Free
- Bicycle Storage
- Elevator
- Public Transportation
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,075 | 850 |
| 2+2 | 9 | $3,250 | 1,000 - 1,145 |
| 3+2 | 9 | $4,000 | 1,125 - 1,680 |
1 1
Walk Score®
Very Walkable (82)
Bike Score®
Very Bikeable (78)
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
14629 W Erwin St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
