Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

14629 W Erwin St 22 Unit Apartment Building $11,500,000 ($522,727/Unit) 5.69% Cap Rate Van Nuys, CA 91411

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • A rare turnkey opportunity, potentially stabilized at a near 5.70% CAP rate at market rents.
  • Spacious, thoughtfully designed units, each featuring a private balcony and in-unit washer/dryer. Two massive penthouse units with enormous balconies.
  • Located in a thriving neighborhood with approximately 20 new multifamily development projects within the Van Nuys submarket.
  • Uniquely positioned within a designated Opportunity Zone, providing potential tax advantages for long-term investors.
  • Offers 30 dedicated parking spaces located behind a secure, gated entrance, providing value and residents with both convenience & peace of mind.
  • Proven strong rental demand and high occupancy rates, fueled by job growth, affordability, and an increase in population.

Executive Summary

This newly constructed multifamily development represents a rare turnkey opportunity in the heart of Van Nuys. The project has received TCO and is currently awaiting the final Certificate of Occupancy, allowing an investor to move directly into lease-up. A majority of the units will be delivered vacant, providing a clear path to stabilization at a projected 5.69% market cap rate. The units are thoughtfully designed with spacious layouts, private balconies, and in-unit washer/dryers, while two oversized penthouse units crown the building and offer expansive outdoor living areas. The property also features 30 dedicated parking spaces secured behind a gated entrance, providing residents with both convenience and peace of mind.
Positioned within a designated Opportunity Zone, the asset offers potential tax advantages for long-term investors. Because the property has not yet received its CofO, an Opportunity Zone focused sale presents a strategic and attractive acquisition angle. It sits within one of the Valley’s most active development corridors, with approximately 20 new multifamily projects underway in Van Nuys and nearly 40 additional developments progressing in adjacent neighborhoods such as Sherman Oaks and North Hollywood. This concentrated activity reflects sustained rental demand, high occupancy levels, consistent employment growth, and relative affordability compared to nearby submarkets.
The location provides residents with excellent access to parks, outdoor recreation, and a variety of nearby restaurants, cafés, and shopping destinations. Its central positioning within the Valley ensures convenient connectivity to major employment hubs and lifestyle amenities, making the asset a compelling opportunity for investors seeking a high-quality, newly built multifamily property with strong long-term growth potential.

Financial Summary (Pro Forma - 2025)

Annual Annual Per SF
Gross Rental Income $859,800 $35.65
Other Income $66,000 $2.74
Vacancy Loss $17,196 $0.71
Effective Gross Income $908,604 $37.68
Taxes - -
Operating Expenses - -
Total Expenses $253,938 $10.53
Net Operating Income $654,666 $27.15

Financial Summary (Pro Forma - 2025)

Gross Rental Income
Annual $859,800
Annual Per SF $35.65
Other Income
Annual $66,000
Annual Per SF $2.74
Vacancy Loss
Annual $17,196
Annual Per SF $0.71
Effective Gross Income
Annual $908,604
Annual Per SF $37.68
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $253,938
Annual Per SF $10.53
Net Operating Income
Annual $654,666
Annual Per SF $27.15

Property Facts

Price $11,500,000
Price Per Unit $522,727
Sale Type Investment
Cap Rate 5.69%
Gross Rent Multiplier 13.38
No. Units 22
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class B
Lot Size 0.32 AC
Building Size 24,115 SF
Average Occupancy 81%
No. Stories 4
Year Built 2025
Parking Ratio 1.24/1,000 SF
Opportunity Zone Yes
Zoning LAR3 - Located in Opportunity Zone

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Storage Space
  • Washer/Dryer
  • Heating
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Sprinkler System
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Views
  • Walk-In Closets
  • Double Pane Windows
  • Freezer
  • Handrails
  • Pantry
  • Smoke Free
  • Large Bedrooms

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Courtyard
  • Fenced Lot
  • Gated
  • Recycling
  • Smoke Free
  • Bicycle Storage
  • Elevator
  • Public Transportation
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 $2,075 850
2+2 9 $3,250 1,000 - 1,145
3+2 9 $4,000 1,125 - 1,680
Walk Score®
Very Walkable (82)
Bike Score®
Very Bikeable (78)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 36134963

  • Date on Market: 6/5/2025

  • Last Updated:

  • Address: 14629 W Erwin St, Van Nuys, CA 91411

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}