Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Lauderdale Manors Fourplex 1480 NW 20th Ct 4 Unit Apartment Building $899,000 ($224,750/Unit) 5.92% Cap Rate Fort Lauderdale, FL 33311

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Stable Income Stream – Fully occupied fourplex generating $6,000 per month with upside potential by aligning rents to current market levels.
  • Major Upgrades – New roof, impact windows, central A/Cs, and updated electrical panels for low maintenance.
  • High Demand Market – Situated in a fast-growing area with strong tenant demand and rising rental values.
  • Strong Unit Mix – Two 1-bed/1-bath units, one 1-bed + den, and one studio, appealing to varied renters.
  • Prime Location – Minutes to Downtown, Las Olas, I-95, and Sunrise Blvd, close to jobs, dining, and retail.

EXECUTIVE SUMMARY

Rare opportunity to acquire a fully occupied fourplex at 1480 NW 20th Ct, Fort Lauderdale. The property features two 1-bed/1-bath units, one 1-bed/1-bath + den, and one studio, generating $6,000 per month with potential to increase to market rents for even higher returns. Recently upgraded with a new roof, impact windows, central A/C units, and updated electrical panels, it offers low-maintenance and reliable cash flow. Ideally located just 10 minutes to Downtown & Las Olas, with easy access to I-95, Sunrise Blvd, and major retail and dining corridors, this investment provides strong current income and long-term growth potential.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $82,800 $37.86
Other Income - -
Vacancy Loss - -
Effective Gross Income $82,800 $37.86
Taxes $16,182 $7.40
Operating Expenses $8,760 $4.01
Total Expenses $24,942 $11.40
Net Operating Income $57,858 $26.46

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $82,800
Annual Per SF $37.86
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $82,800
Annual Per SF $37.86
Taxes
Annual $16,182
Annual Per SF $7.40
Operating Expenses
Annual $8,760
Annual Per SF $4.01
Total Expenses
Annual $24,942
Annual Per SF $11.40
Net Operating Income
Annual $57,858
Annual Per SF $26.46

PROPERTY FACTS

Price $899,000
Price Per Unit $224,750
Sale Type Investment
Cap Rate 5.92%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 2,187 SF
Average Occupancy 100%
No. Stories 1
Year Built 1973
Parking Ratio 1.5/1,000 SF
Opportunity Zone Yes
Zoning RM-15 - primarily allows for single-family and duplex residential structures within the Central City CRA (Community Redevelopment Agency) area.

AMENITIES

UNIT AMENITIES

  • Air Conditioning

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 3 $1,675 -
Studios 1 $1,100 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
49-42-28-18-0410
Land Assessment
$37,500
Improvements Assessment
$519,810
Total Assessment
$557,310
Annual Taxes
$16,182 ($7.40/SF)
Tax Year
2025
  • Listing ID: 37520872

  • Date on Market: 9/3/2025

  • Last Updated:

  • Address: 1480 NW 20th Ct, Fort Lauderdale, FL 33311

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}