Log In/Sign Up
Your email has been sent.
1495 Black Rock Tpke 8,570 SF 90% Leased Retail Building Fairfield, CT 06825 $2,250,000 ($262.54/SF) 7.15% Cap Rate



Investment Highlights
- Great Visibility for Retail Recognition and signage on the building and Monument, in High Traffic corridor in busy Fairfield
Executive Summary
Outstanding Investment opportunity for an investor or business owner. This unique high traffic location is on busy Black Rock turnpike in one of the best retail corridors in Fairfield and Fairfield County. In an ideal position between both I-95 and the Merritt Parkway
Immediate Net Operating Incom (NOI) Growth: 7.15% Pro-Forma Yield.
Prime Value-Add Opportunity: Just one vacancy remains ($32k/yr projected income) to unlock maximum asset value.
Diverse Tenant Base: 7 established tenants across retail and professional services leases extend in 2029.
Low Management Burden: Stabilized operations with professional management and mechanicals already in place.
Strong Fundamentals: Diverse lease expirations and a resilient recession-proof tenant mix.
Strategically located and meticulously maintained, this multi-tenant commercial asset offers the perfect balance of immediate cash flow and significant equity upside. At an asking price of $2,250,000, an investor steps into a stabilized income stream of $121,705 NOI, with the immediate ability to drive that to $160,879 by leasing the remaining vacant suite.
The current financials reflect several non-recurring "one-time" expenses (Tenant-specific TI and vacancy carry costs) that will not burden the new owner, providing a "clean" operational slate from Day 1.
The Numbers:
Price: $2,250,000
Current NOI: $121,705
Pro-Forma NOI: $160,879 (Including $32k vacancy absorption)
Pro-Forma Cap Rate: 7.15%
Occupancy: 90% (Stabilized with 15% upside)
The Opportunity: This is an ideal acquisition for a 1031-exchange buyer or a private investor looking for positive leverage. By capturing the remaining market rent and normalizing the expense ratio, the new owner can achieve a yield significantly above current market averages for this asset class.
Immediate Net Operating Incom (NOI) Growth: 7.15% Pro-Forma Yield.
Prime Value-Add Opportunity: Just one vacancy remains ($32k/yr projected income) to unlock maximum asset value.
Diverse Tenant Base: 7 established tenants across retail and professional services leases extend in 2029.
Low Management Burden: Stabilized operations with professional management and mechanicals already in place.
Strong Fundamentals: Diverse lease expirations and a resilient recession-proof tenant mix.
Strategically located and meticulously maintained, this multi-tenant commercial asset offers the perfect balance of immediate cash flow and significant equity upside. At an asking price of $2,250,000, an investor steps into a stabilized income stream of $121,705 NOI, with the immediate ability to drive that to $160,879 by leasing the remaining vacant suite.
The current financials reflect several non-recurring "one-time" expenses (Tenant-specific TI and vacancy carry costs) that will not burden the new owner, providing a "clean" operational slate from Day 1.
The Numbers:
Price: $2,250,000
Current NOI: $121,705
Pro-Forma NOI: $160,879 (Including $32k vacancy absorption)
Pro-Forma Cap Rate: 7.15%
Occupancy: 90% (Stabilized with 15% upside)
The Opportunity: This is an ideal acquisition for a 1031-exchange buyer or a private investor looking for positive leverage. By capturing the remaining market rent and normalizing the expense ratio, the new owner can achieve a yield significantly above current market averages for this asset class.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
8,570 SF
Building Class
C
Year Built/Renovated
1980/2020
Price
$2,250,000
Price Per SF
$262.54
Cap Rate
7.15%
NOI
$160,879
Percent Leased
90%
Tenancy
Multiple
Building Height
3 Stories
Building FAR
0.49
Lot Size
0.40 AC
Zoning
NDD - Neighborhood Designed District
Parking
30 Spaces (3.5 Spaces per 1,000 SF Leased)
Frontage
83’ on Black Rock Turnpike
Amenities
- Signage
- Tenant Controlled HVAC
- Monument Signage
- Air Conditioning
- Smoke Detector
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- Arrow Express
- Transportation and Warehousing
- -
- -
-
Lorem Ipsum
-
Jan 0000
- Read Play Love
- Retailer
- -
- -
- -
-
Jan 0000
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| Arrow Express | Transportation and Warehousing | - | - | Lorem Ipsum | Jan 0000 | |
| Read Play Love | Retailer | - | - | - | Jan 0000 |
Space Availability
- Space
- Size
- Space Use
- Position
- Available
This is an ideal Retail location for a specialty retailer who is looking for maximum traffic exposure on the active Black Rock Turnpike area. Excellent land lord and abundant parking. Ideally located between I-95 and The Merritt Parkway.
| Space | Size | Space Use | Position | Available |
| 1 A | 820 SF | Retail | - | Now |
1 A
| Size |
| 820 SF |
| Space Use |
| Retail |
| Position |
| - |
| Available |
| Now |
1 of 1
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 A
| Size | 820 SF |
| Space Use | Retail |
| Position | - |
| Available | Now |
This is an ideal Retail location for a specialty retailer who is looking for maximum traffic exposure on the active Black Rock Turnpike area. Excellent land lord and abundant parking. Ideally located between I-95 and The Merritt Parkway.
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
40/100
Nearby Major Retailers
Property Taxes
| Parcel Number | FAIR-000077-000000-000486 | Total Assessment | $1,139,110 (2025) |
| Land Assessment | $440,370 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $698,740 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
FAIR-000077-000000-000486
Land Assessment
$440,370 (2025)
Improvements Assessment
$698,740 (2025)
Total Assessment
$1,139,110 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
1495 Black Rock Tpke


