Log In/Sign Up
Your email has been sent.
14965 W Bow Hill Rd 8,718 SF 100% Leased Retail Building Bow, WA 98232 $2,170,000 ($248.91/SF) 7.07% Cap Rate
INVESTMENT HIGHLIGHTS
- Community Hub
- Recently Renovated
- High Traffic Area
- Single Family Home could be Office or Retail
EXECUTIVE SUMMARY
Emerald Flats – Prime Mixed-Use Assemblage. Three high-visibility parcels at Bow Hill Rd & Chuckanut Dr. Income-producing with 11 tenants: Restaurant $5,000/mo, Drive-Thru Espresso $1,000/mo, 2-Bedroom Home $2,340/mo, 7-Unit Commercial/Multi-Family (5 Salon Studios, 2 Apartments) $5,925/mo, total $13,265/mo. Huge parking area allows potential 6,000 SQFT new structure (Commercial, Storage Condos, Multi-Family, or Residential). Priced as package; parcels may sell separately.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$173,580
|
$19.91
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$1,735
|
$0.20
|
| Effective Gross Income |
$171,845
|
$19.71
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$17,689
|
$2.03
|
| Net Operating Income |
$154,156
|
$17.68
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $173,580 |
| Annual Per SF | $19.91 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $1,735 |
| Annual Per SF | $0.20 |
| Effective Gross Income | |
|---|---|
| Annual | $171,845 |
| Annual Per SF | $19.71 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $17,689 |
| Annual Per SF | $2.03 |
| Net Operating Income | |
|---|---|
| Annual | $154,156 |
| Annual Per SF | $17.68 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Building Size
8,718 SF
Building Class
B
Year Built
1959
Price
$2,170,000
Price Per SF
$248.91
Cap Rate
7.07%
NOI
$153,491
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.67
Lot Size
0.30 AC
Zoning
Commercial Center - Zoned Commercial Center.
Parking
53 Spaces (6.08 Spaces per 1,000 SF Leased)
AMENITIES
- Restaurant
- Signage
- Drive Thru
- Storage Space
- Air Conditioning
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $494,200 (2025) | |
| Land Assessment | $557,300 (2025) | Total Assessment | $1,051,500 (2025) |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$557,300 (2025)
Improvements Assessment
$494,200 (2025)
Total Assessment
$1,051,500 (2025)
1 of 43
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
14965 W Bow Hill Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.