Log In/Sign Up
Your email has been sent.
15 Colby Ct 4 Unit Apartment Building $1,750,000 ($437,500/Unit) 9.14% Cap Rate New Haven, CT 06515



Investment Highlights
- Core-Plus New construction 4-unit townhome asset totaling approx. 10,000 GSF
- Strong rental demand location near Yale, SCSU, and University of New Haven
- Real estate taxes phased in over 5 years
- Four identical, modern townhome-style units (~2,500 SF each)
- Future condo conversion potential offering additional exit flexibility
- Projected gross annual income: $204,000–$216,000
Executive Summary
This newly constructed four-unit townhome asset presents a rare opportunity to acquire a modern, core-plus multifamily property in the New Haven market. Built by a reputable local developer, the property is being offered as a single investment asset and is ideally suited for investors seeking stable long-term cash flow with future upside potential.
Each of the four townhome-style units spans approximately 2,500 square feet and is thoughtfully configured with 4 bedrooms and 3.5 bathrooms. Designed to appeal to both owner-occupants and high-quality tenants, each residence features hardwood flooring, tiled bathrooms, central air conditioning, stainless steel appliances, and in-unit laundry. Private outdoor decks and one-car garages further enhance livability and tenant appeal.
Operational efficiency is supported through separate utility metering for each unit, allowing for straightforward expense allocation and simplified management. The property also includes guest parking, adding convenience and functionality for residents.
A condominium association has not been established, and the property will transfer as a single asset. However, a future condominium conversion may provide additional strategic flexibility and potential value enhancement, depending on investor objectives and market conditions.
Located within approximately 7 minutes of Southern Connecticut State University, 10 minutes of Yale University, and 11 minutes of the University of New Haven, the asset benefits from strong and consistent rental demand driven by students, faculty, and medical professionals.
Projected market rents are estimated at $4,500 per unit per month, supporting a projected gross annual income of approximately $216,000 based on current market assumptions.
Each of the four townhome-style units spans approximately 2,500 square feet and is thoughtfully configured with 4 bedrooms and 3.5 bathrooms. Designed to appeal to both owner-occupants and high-quality tenants, each residence features hardwood flooring, tiled bathrooms, central air conditioning, stainless steel appliances, and in-unit laundry. Private outdoor decks and one-car garages further enhance livability and tenant appeal.
Operational efficiency is supported through separate utility metering for each unit, allowing for straightforward expense allocation and simplified management. The property also includes guest parking, adding convenience and functionality for residents.
A condominium association has not been established, and the property will transfer as a single asset. However, a future condominium conversion may provide additional strategic flexibility and potential value enhancement, depending on investor objectives and market conditions.
Located within approximately 7 minutes of Southern Connecticut State University, 10 minutes of Yale University, and 11 minutes of the University of New Haven, the asset benefits from strong and consistent rental demand driven by students, faculty, and medical professionals.
Projected market rents are estimated at $4,500 per unit per month, supporting a projected gross annual income of approximately $216,000 based on current market assumptions.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$182,400
|
$18.24
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$182,400
|
$18.24
|
| Taxes |
$17,500
|
$1.75
|
| Operating Expenses |
$5,000
|
$0.50
|
| Total Expenses |
$22,500
|
$2.25
|
| Net Operating Income |
$159,900
|
$15.99
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $182,400 |
| Annual Per SF | $18.24 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $182,400 |
| Annual Per SF | $18.24 |
| Taxes | |
|---|---|
| Annual | $17,500 |
| Annual Per SF | $1.75 |
| Operating Expenses | |
|---|---|
| Annual | $5,000 |
| Annual Per SF | $0.50 |
| Total Expenses | |
|---|---|
| Annual | $22,500 |
| Annual Per SF | $2.25 |
| Net Operating Income | |
|---|---|
| Annual | $159,900 |
| Annual Per SF | $15.99 |
Property Facts
| Price | $1,750,000 | Building Class | B |
| Price Per Unit | $437,500 | Lot Size | 0.22 AC |
| Sale Type | Investment | Construction Status | Under Construction |
| Cap Rate | 9.14% | Building Size | 10,000 SF |
| No. Units | 4 | Average Occupancy | 0% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 2026 |
| Apartment Style | Townhome | ||
| Zoning | R - 4 Unit Multifamily - Attached Townhome Style | ||
| Price | $1,750,000 |
| Price Per Unit | $437,500 |
| Sale Type | Investment |
| Cap Rate | 9.14% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.22 AC |
| Construction Status | Under Construction |
| Building Size | 10,000 SF |
| Average Occupancy | 0% |
| No. Stories | 3 |
| Year Built | 2026 |
| Zoning | R - 4 Unit Multifamily - Attached Townhome Style |
Amenities
Unit Amenities
- Air Conditioning
- Washer/Dryer Hookup
- Heating
- Tile Floors
- Oven
- Stainless Steel Appliances
- Deck
- Island Kitchen
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Tenant Controlled HVAC
- Gas Range
- Storage Space
- Bicycle Storage
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+3.5 | 3 | $4,500 | 2,500 |
| 4+3.5 | 1 | $1,700 | 2,500 |
1 1
Fairly walkable
40/100
Moderately drivable
70/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Total Assessment | $519,960 (2025) | |
| Land Assessment | $114,240 (2025) | Annual Taxes | $17,500 ($1.75/SF) |
| Improvements Assessment | $405,720 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$114,240 (2025)
Improvements Assessment
$405,720 (2025)
Total Assessment
$519,960 (2025)
Annual Taxes
$17,500 ($1.75/SF)
Tax Year
2026
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
15 Colby Ct
