Log In/Sign Up
Your email has been sent.
Investment Highlights
- Location, Ample Parking, Great Opportunity, Commercial and Mix Use Residential, Income Growth Potential
- 2 Residential, 1 Commercial
- Lots of Light
- Both residential units are occupied
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$77,400
|
$48.31
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$77,400
|
$48.31
|
| Taxes |
$19,072
|
$11.91
|
| Operating Expenses |
$6,850
|
$4.28
|
| Total Expenses |
$25,922
|
$16.18
|
| Net Operating Income |
$51,478
|
$32.13
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $77,400 |
| Annual Per SF | $48.31 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $77,400 |
| Annual Per SF | $48.31 |
| Taxes | |
|---|---|
| Annual | $19,072 |
| Annual Per SF | $11.91 |
| Operating Expenses | |
|---|---|
| Annual | $6,850 |
| Annual Per SF | $4.28 |
| Total Expenses | |
|---|---|
| Annual | $25,922 |
| Annual Per SF | $16.18 |
| Net Operating Income | |
|---|---|
| Annual | $51,478 |
| Annual Per SF | $32.13 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Office
Property Subtype
Office/Residential
Building Size
1,602 SF
Building Class
B
Year Built
1987
Price
$990,000
Price Per SF
$617.98
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
801 SF
Building FAR
0.15
Lot Size
0.25 AC
Zoning
RB - Roadside Buisness
Parking
10 Spaces (6.24 Spaces per 1,000 SF Leased)
Amenities
- Storage Space
- Air Conditioning
- Smoke Detector
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
20/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 3800-108-000-00003-000-0001-040-0000 | Total Assessment | $16,100 (2024) |
| Land Assessment | $3,600 (2024) | Annual Taxes | $19,072 ($11.91/SF) |
| Improvements Assessment | $12,500 (2024) | Tax Year | 2025 |
Property Taxes
Parcel Number
3800-108-000-00003-000-0001-040-0000
Land Assessment
$3,600 (2024)
Improvements Assessment
$12,500 (2024)
Total Assessment
$16,100 (2024)
Annual Taxes
$19,072 ($11.91/SF)
Tax Year
2025
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
150 Bedford Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



