Log In/Sign Up
Your email has been sent.
1504 13th Ave 8 Unit Apartment Building $1,550,000 ($193,750/Unit) 7.78% Cap Rate Oakland, CA 94606
INVESTMENT HIGHLIGHTS
- 8-unit Oakland multifamily with strong in-place cash flow
- Two vacant units + market rent upside
- Well-located urban asset with long-term appreciation potential
- 7.78% cap rate at $193,750/unit
- Favorable unit sizes and tenant mix
EXECUTIVE SUMMARY
Introducing an exceptional investment opportunity in the heart of Oakland, CA. This property at 1504 13th Ave o?ers 8 units, providing a prime opportunity for a multifamily/high-rise investor to expand their portfolio. Each unit is thoughtfully designed with modern amenities and spacious layouts, ensuring maximum tenant satisfaction. The central location in Oakland presents a promising rental market and strong potential for long-term growth. With its attractive unit count and strategic positioning, this property is poised to deliver strong returns and establish a valuable presence in the thriving Oakland real estate market.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,550,000 | Apartment Style | Low-Rise |
| Price Per Unit | $193,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 7.78% | Building Size | 6,693 SF |
| Gross Rent Multiplier | 7.53 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1897 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | C40, Oakland | ||
| Price | $1,550,000 |
| Price Per Unit | $193,750 |
| Sale Type | Investment |
| Cap Rate | 7.78% |
| Gross Rent Multiplier | 7.53 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 6,693 SF |
| No. Stories | 2 |
| Year Built | 1897 |
| Opportunity Zone |
Yes |
| Zoning | C40, Oakland |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 6 | - | 905 |
| 3+1 | 2 | - | 1,184 |
1 1
Walk Score®
Walker's Paradise (92)
Bike Score®
Biker's Paradise (92)
PROPERTY TAXES
| Parcel Number | 020-0169-012-00 | Total Assessment | $824,001 |
| Land Assessment | $193,609 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $630,392 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
020-0169-012-00
Land Assessment
$193,609
Improvements Assessment
$630,392
Total Assessment
$824,001
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1504 13th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.