Log In/Sign Up
Your email has been sent.
Palouse Landing 1508 NW Leland St 31 Unit Apartment Building $3,750,000 ($120,968/Unit) 6.14% Cap Rate Pullman, WA 99163
Investment Highlights
- Comprehensive Interior Renovations
- Attractive In-Place Cash Flow with Upside
- Recent Exterior Capital Improvements
Executive Summary
Cushman & Wakefield is pleased to present Palouse Landing, a 31-unit, turnkey multifamily investment located in the heart of Pullman, Washington. The property has benefited from substantial exterior and unit renovations over recent years. Select units have been enhanced with in-unit washer and dryers, which have demonstrated an average rent premium of approximately $200 per unit. Palouse Landing currently offers a strong in-place cap rate of 6.5%, with a clear path to increasing returns to approximately 8.7% through the continued addition of washer and dryers. This asset represents an exceptional opportunity for investors seeking durable, long-term cash flow.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,750,000 | Apartment Style | Low-Rise |
| Price Per Unit | $120,968 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.05 AC |
| Cap Rate | 6.14% | Building Size | 23,465 SF |
| No. Units | 31 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1971 |
| Property Subtype | Apartment | ||
| Zoning | R4 | ||
| Price | $3,750,000 |
| Price Per Unit | $120,968 |
| Sale Type | Investment |
| Cap Rate | 6.14% |
| No. Units | 31 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.05 AC |
| Building Size | 23,465 SF |
| No. Stories | 3 |
| Year Built | 1971 |
| Zoning | R4 |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Views
- Carpet
- Freezer
- Window Coverings
Site Amenities
- 24 Hour Access
- Walking/Biking Trails
- Online Services
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $1,100 | 657 |
| 2+1 | 25 | $1,245 | 781 |
1 1
Property Taxes
| Parcel Number | 815100000000007 | Improvements Assessment | $1,786,089 |
| Land Assessment | $227,960 | Total Assessment | $2,014,049 |
Property Taxes
Parcel Number
815100000000007
Land Assessment
$227,960
Improvements Assessment
$1,786,089
Total Assessment
$2,014,049
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Palouse Landing | 1508 NW Leland St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.