Your email has been sent.
151 Karen st - Hwy 147 Bass Cabins & RV Hookups Specialty Building Offered at $495,000 at a 8.08% Cap Rate in Zavalla, TX 75980
Investment Highlights
- High visibility due to location on State Highway 147
- Very low maintenance property
- Located on a major fishing/receration lake in Texas
Executive Summary
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$40,338
|
$40,338.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$40,338
|
$40,338.00
|
| Taxes |
$3,065
|
$3,065.00
|
| Operating Expenses |
$7,500
|
$7,500.00
|
| Total Expenses |
$10,565
|
$10,565.00
|
| Net Operating Income |
$29,773
|
$29,773.00
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $40,338 |
| Annual Per SF | $40,338.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $40,338 |
| Annual Per SF | $40,338.00 |
| Taxes | |
|---|---|
| Annual | $3,065 |
| Annual Per SF | $3,065.00 |
| Operating Expenses | |
|---|---|
| Annual | $7,500 |
| Annual Per SF | $7,500.00 |
| Total Expenses | |
|---|---|
| Annual | $10,565 |
| Annual Per SF | $10,565.00 |
| Net Operating Income | |
|---|---|
| Annual | $29,773 |
| Annual Per SF | $29,773.00 |
Property Facts
Amenities
- Signage
- Air Conditioning
- Awning
- Shower Facilities
About 151 KAREN ST , ZAVALLA, TX 75980
A well established RV Park w/7 RV hookups plus 3 nicely furnished cabins for sale within a mile of the shores of Lake Sam Rayburn in East Texas. Sitting on the corner of State Highway 147 and alongside Karen Street, this allows for high visibility and easy access in and out. This very low maintenance facility is conveniently located within 1 mile of Cassels Boykin Park & Boat Ramp allowing for quick access to the lake. Lake Sam Rayburn is very popular amongst fishermen and recreational boaters with the maojority of visitors coming from the stretch from Lake Charles, LA to Houston, TX. Other cities that bring visitors include Beaumont (1.5 hours), Lufkin (35 mins), Nacogdoches (45 mins), Tyler (2 hours) and Dallas (3.5 hours).
Property Taxes
| Parcel Number | 40288 | Total Assessment | $33,060 |
| Land Assessment | $7,950 | Annual Taxes | $3,065 ($0.05/SF) |
| Improvements Assessment | $25,110 | Tax Year | 2025 |
Property Taxes
Presented by
The Outlaw Team
151 Karen st - Hwy 147 Bass Cabins & RV Hookups
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.