Share This Listing

Message

946 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

15107 Boat St SW - Boat Street 8 8 Unit Apartment Building Offered at $1,025,000 at a 6.54% Cap Rate Lakewood, WA 98498

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Significant Rental Upside
  • 12,500 SF Lot
  • Low Entry Cost $125K per Unit
  • Value-Add Potential with Unit Conversions
  • Two Units Recently Updated With Modern Cabinets & Flooring

Executive Summary

15107 Boat Street SW is an eight-unit value-add opportunity located in a lakeside enclave in Lakewood, Washington. The property’s nautical identity stands apart from typical Lakewood offerings, supported by immediate proximity to the American Lake boat launch and surrounding waterfront amenities. Originally constructed in 1959, the asset consists of a 3,080 square-foot multifamily building situated on a 12,500 square-foot (0.29-acre) lot. Adjacent to the property, a new townhome community was recently developed on a similarly sized parcel, reinforcing long-term residential demand and land value in the immediate area.
The Boat Street 8 presents investors with the opportunity to control a million dollar asset with an estimated $250,000 equity investment. Through disciplined financing, a modest capital contribution can translate into ownership of an eight-unit income-producing property supported by cash flow, principal paydown, and long-term appreciation. New ownership will acquire the property at a low basis, priced at approximately $128,125 per unit, with solid occupancy and a 6.54% cap rate on current rents and expenses, well below institutional-scale multifamily pricing across the Puget Sound region.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,025,000
Price Per Unit $128,125
Sale Type Investment
Cap Rate 6.54%
Gross Rent Multiplier 9.16
No. Units 8
Property Type Multifamily
Lot Size 0.29 AC
Building Size 3,080 SF
No. Stories 1
Year Built 1959
Opportunity Zone Yes
Zoning LKWD

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 8 $1,075 400

Property Taxes

Property Taxes

Parcel Number
021921-2117
Land Assessment
$187,300
Improvements Assessment
$384,700
Total Assessment
$572,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39524934

  • Date on Market: 2/20/2026

  • Last Updated:

  • Address: 15107 Boat St SW, Lakewood, WA 98498

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}