Log In/Sign Up
Your email has been sent.
8-unit MF in Floresville, TX 1516-1520 D St 8 Unit Apartment Building $705,250 ($88,156/Unit) 10% Cap Rate Floresville, TX 78114
INVESTMENT HIGHLIGHTS
- 100% occupied
- Central location
- Favorable unit mix (1 bed and studio apartments)
EXECUTIVE SUMMARY
8-unit multifamily property located at 1520 D Street, Floresville, TX. 100% occupied and offered at a 10% cap rate. Units 1-5 are 1 bed / 1 bath, while units 6-8 are studio units. The property is located in Floresville, Texas - a small metro/town just outside San Antonio city limits. Floresville offers stable local demand supported by its population and proximity to the larger urban region of San Antonio, Texas - giving tenants access to city-level employment, amenities, and services while living in a lower-density community. The town has local retail, basic services, and is served by Floresville Independent School District, supporting a renter base of families and working individuals seeking affordability and access. Given full occupancy, an attractive cap rate, and a diversified unit mix, this asset presents a straightforward income-producing opportunity with upside potential as Floresville grows and remains an affordable alternative to more expensive metro markets.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$103,980
|
$25.64
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$103,980
|
$25.64
|
| Taxes |
$9,084
|
$2.24
|
| Operating Expenses |
$24,371
|
$6.01
|
| Total Expenses |
$33,455
|
$8.25
|
| Net Operating Income |
$70,525
|
$17.39
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $103,980 |
| Annual Per SF | $25.64 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $103,980 |
| Annual Per SF | $25.64 |
| Taxes | |
|---|---|
| Annual | $9,084 |
| Annual Per SF | $2.24 |
| Operating Expenses | |
|---|---|
| Annual | $24,371 |
| Annual Per SF | $6.01 |
| Total Expenses | |
|---|---|
| Annual | $33,455 |
| Annual Per SF | $8.25 |
| Net Operating Income | |
|---|---|
| Annual | $70,525 |
| Annual Per SF | $17.39 |
PROPERTY FACTS
| Price | $705,250 | Apartment Style | Low-Rise |
| Price Per Unit | $88,156 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 10% | Building Size | 4,055 SF |
| No. Units | 8 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Apartment | Year Built | 1955 |
| Price | $705,250 |
| Price Per Unit | $88,156 |
| Sale Type | Investment |
| Cap Rate | 10% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 4,055 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1955 |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Ceiling Fans
- Vinyl Flooring
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 5 | - | - |
| Studios | 3 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 27101 | Total Assessment | $455,775 (2025) |
| Land Assessment | $34,850 (2025) | Annual Taxes | $9,084 ($2.24/SF) |
| Improvements Assessment | $420,925 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
27101
Land Assessment
$34,850 (2025)
Improvements Assessment
$420,925 (2025)
Total Assessment
$455,775 (2025)
Annual Taxes
$9,084 ($2.24/SF)
Tax Year
2024
1 of 11
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8-unit MF in Floresville, TX | 1516-1520 D St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.