Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 3 bed/2 bath and 2 bed /1 bath floorplans
  • 7.5% proforma CAP rate
  • Value Add

Executive Summary

8 Unit Multifamily | 7.5% CAP | Below Market Price Per Unit | Carson City NV
1513 and 1517 N Edmonds Dr represent an attractive opportunity to acquire two adjacent, well-maintained four-plex buildings totaling eight units in Carson City, Nevada. The property offers a desirable unit mix of larger two-bedroom and three-bedroom apartments that appeal to long-term tenants and families.
The unit mix consists of:
• Four 3 Bed / 2 Bath units (1,008 SF)
• Four 2 Bed / 1 Bath units (780 SF)
All units feature private fenced yards or balconies, an amenity that is uncommon in smaller multifamily properties and highly valued by tenants.
Six units are currently month-to-month, one unit is vacant, and one unit is owner-occupied, creating immediate upside through lease-up and gradual rent adjustments to market levels.
The property is conveniently located in Carson City, with easy access to Reno, Sparks, Lake Tahoe, and the Reno-Tahoe Industrial Center, making it attractive to a broad tenant base throughout Northern Nevada.
Investment Highlights
• 8-Unit Multifamily Investment Opportunity
• Two Adjacent Four-Plex Buildings Offered Together
• 7.5% Pro Forma CAP Rate
• Below-Market Price per Unit for Carson City
• Desirable Unit Mix of 2-Bedroom and 3-Bedroom Units
• Private Yards or Balconies for Every Unit
• 16 Off-Street Parking Spaces
• Month-to-Month Tenancy Provides Rental Upside
• One Vacant Unit and One Owner-Occupied Unit Allow Immediate Income Increase

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,578,000
Price Per Unit $197,250
Sale Type Investment
Cap Rate 7.50%
Gross Rent Multiplier 10.5
No. Units 8
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Low-Rise
Lot Size 0.46 AC
Building Size 7,152 SF
No. Stories 2
Year Built 1973
Zoning MFA

Amenities

Unit Amenities

  • Balcony
  • Heating
  • Tub/Shower
  • Yard
  • Patio

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2 4 $1,625 1,008
2+1 4 $1,450 780

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 008-351-11
  • 008-351-12
Land Assessment
$78,400 (2025)
Improvements Assessment
$68,188 (2025)
Total Assessment
$146,588 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
  • Listing ID: 39785337

  • Date on Market: 3/15/2026

  • Last Updated:

  • Address: 1517 N Edmonds Dr, Carson City, NV 89701

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}