Log In/Sign Up
Your email has been sent.
Colony House 152 Del Mar Cir 37 Unit Apartment Building $5,700,000 ($154,054/Unit) 6% Cap Rate Aurora, CO 80011



Executive Summary
Unit Type: 1 bedroom 1 bath Number of Units: 33 Approx. SF: 640
Unit Type: 2 bedroom 1 bath Number of Units: 3 Approx. SF: 800
Unit Type: Studio w/fireplace Number of Units: 1 Approx. SF: 450
All 37 units have been upgraded including including new flooring, new paint and some new cabinets, new electrical boxes
On-site office and maintenance room; 2 sheds
Unit Type: 2 bedroom 1 bath Number of Units: 3 Approx. SF: 800
Unit Type: Studio w/fireplace Number of Units: 1 Approx. SF: 450
All 37 units have been upgraded including including new flooring, new paint and some new cabinets, new electrical boxes
On-site office and maintenance room; 2 sheds
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $5,700,000 | Building Class | C |
| Price Per Unit | $154,054 | Lot Size | 0.62 AC |
| Sale Type | Investment | Building Size | 28,048 SF |
| Cap Rate | 6% | Average Occupancy | 96% |
| No. Units | 37 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1967 |
| Property Subtype | Apartment | Parking Ratio | 0.86/1,000 SF |
| Apartment Style | Mid-Rise | ||
| Zoning | R-4, Aurora - High Density Multi-Family | ||
| Price | $5,700,000 |
| Price Per Unit | $154,054 |
| Sale Type | Investment |
| Cap Rate | 6% |
| No. Units | 37 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.62 AC |
| Building Size | 28,048 SF |
| Average Occupancy | 96% |
| No. Stories | 4 |
| Year Built | 1967 |
| Parking Ratio | 0.86/1,000 SF |
| Zoning | R-4, Aurora - High Density Multi-Family |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Bay Window
Site Amenities
- Laundry Facilities
- Elevator
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 33 | - | 640 |
| 2+1 | 3 | - | 800 |
| Studios | 1 | - | 450 |
Walk Score®
Very Walkable (75)
Bike Score®
Very Bikeable (77)
Property Taxes
| Parcel Number | 1973-01-3-12-004 | Total Assessment | $483 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
1973-01-3-12-004
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$483 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Colony House | 152 Del Mar Cir
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

