Share This Listing

Message

941 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

15200 Roscoe - Roscoe Blvd Vacant Lot 0.17 Acres of Residential Land Offered at $999,900 in Panorama City, CA 91402

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • This ready-to-issue (RTI) project to Develop 17 affordable units
  • Total buildable sqft 12,915
  • Type VA construction, three story on-grade
  • Great Mix of units of 9 x 2 bedroom & 8 X 1 bedroom

Executive Summary

**"Prime development opportunity in Los Angeles! This versatile R3-1 TOC Tier 2 lot offers multiple lucrative possibilities for investors and developers. Choose to build 10 townhomes with 10 ADUs under SB684 for individual resale, or utilize the (RTI) ED1 project to develop 17 affordable housing units. The approved Type VA construction plan features a three-story, 12,915 sqft building with no parking requirement, ensuring a low-cost build estimated at $2,100,000. The project offers a great unit mix—9 two-bedroom and 8 one-bedroom units—with a proforma monthly rent of $34,069 ($408,828 annually), leading to an estimated property value of $5,682,000 with a GRM of 13.9, and a potential $2,000,000 profit margin.Additional space is available for a leasing/management office or ADU, adding further value. Ideally located minutes away from Noble Ave Early Education Center, Nobel Ave Elementary School, Vista Middle School, Panorama High School, Walmart, and Mission Community Hospital, this property offers residents convenience and accessibility. With strong demand for affordable housing in Los Angeles and city incentives enhancing investment potential, this project presents a rare opportunity to contribute positively to the community while securing significant returns. No demolition fees required! Start construction immediately and capitalize on this high-potential, priced-to-sell offering!"**

Financial Summary (Pro Forma - 2025)

Annual Annual Per AC
Gross Rental Income $408,828 $2,399,225.35
Other Income - -
Vacancy Loss - -
Effective Gross Income $408,828 $2,399,225.35
Net Operating Income - -

Financial Summary (Pro Forma - 2025)

Gross Rental Income
Annual $408,828
Annual Per AC $2,399,225.35
Other Income
Annual -
Annual Per AC -
Vacancy Loss
Annual -
Annual Per AC -
Effective Gross Income
Annual $408,828
Annual Per AC $2,399,225.35
Net Operating Income
Annual -
Annual Per AC -

Property Facts

Price $999,900
Sale Type Investment
Sale Conditions
1031 Exchange
  • Redevelopment Project
No. Lots 1
Property Type Land
Property Subtype Residential
Proposed Use Apartment Units
Total Lot Size 0.17 AC
Opportunity Zone Yes
Zoning LAR3-1 Tier 3 TOC - This versatile R3-1 TOC Tier 2, Choose to build 10 townhomes with 10 ADUs (SB684 )for individual resale, or utilize the (RTI) ED1 project for 17 units

1 Lot Available

Lot

Price $999,900
Price Per AC $5,867,647.84
Lot Size 0.17 AC

Vacant Land, LAR-1 Tier 2, RTI, 17 affordable unit or pick your own plan.

Description

This ready-to-issue (RTI) project offers an excellent chance to Develop 17 Affordable Housing units, Type VA construction, three story on-grade with a total area of 12,915 sqft, no parking, very low cost construction estimated at $2,100,000. Great unit Mix of 9 X 2 bedroom and 8x 1 Bedroom. Proforma monthly rent $34,069 or yearly $ 408,828 which will bring the value of the property around $5,682,000 with GRM 13.9 providing around $2,000,000 profit potential on the Development, price per unit of $334,000 resale value. Additional space possible for Leasing/Management office or ADU. Conveniently located close to public transportation, offering easy access to entertainment and events providing recreational opportunities for future residents, start construction immediately, saving time and reducing the hassle of lengthy approval processes. This project presents a unique opportunity to contribute positively to the community by providing much-needed affordable housing, addressing a critical need in Los Angeles. The city's incentives for affordable housing projects enhance the viability and potential returns on this investment. Los Angeles has a significant demand for affordable housing, ensuring a strong market for these units and benefiting from the long-term appreciation potential in one of the most sought after real estate markets in the country. This offering is priced to sell! No Demo fee required.

Walk Score®
Very Walkable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
2209-005-003
Land Assessment
$1,102,824
Improvements Assessment
$0
Total Assessment
$1,102,824
  • Listing ID: 33477302

  • Date on Market: 10/10/2024

  • Last Updated:

  • Address: 15200 Roscoe, Panorama City, CA 91402

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}