Your email has been sent.
15200 Roscoe - Roscoe Blvd Vacant Lot 0.17 Acres of Residential Land Offered at $999,900 in Panorama City, CA 91402



Investment Highlights
- This ready-to-issue (RTI) project to Develop 17 affordable units
- Total buildable sqft 12,915
- Type VA construction, three story on-grade
- Great Mix of units of 9 x 2 bedroom & 8 X 1 bedroom
Executive Summary
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per AC |
|---|---|---|
| Gross Rental Income |
$408,828
|
$2,399,225.35
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$408,828
|
$2,399,225.35
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $408,828 |
| Annual Per AC | $2,399,225.35 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per AC | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per AC | - |
| Effective Gross Income | |
|---|---|
| Annual | $408,828 |
| Annual Per AC | $2,399,225.35 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per AC | - |
Property Facts
1 Lot Available
Lot
| Price | $999,900 | Lot Size | 0.17 AC |
| Price Per AC | $5,867,647.84 |
| Price | $999,900 |
| Price Per AC | $5,867,647.84 |
| Lot Size | 0.17 AC |
Vacant Land, LAR-1 Tier 2, RTI, 17 affordable unit or pick your own plan.
Description
This ready-to-issue (RTI) project offers an excellent chance to Develop 17 Affordable Housing units, Type VA construction, three story on-grade with a total area of 12,915 sqft, no parking, very low cost construction estimated at $2,100,000. Great unit Mix of 9 X 2 bedroom and 8x 1 Bedroom. Proforma monthly rent $34,069 or yearly $ 408,828 which will bring the value of the property around $5,682,000 with GRM 13.9 providing around $2,000,000 profit potential on the Development, price per unit of $334,000 resale value. Additional space possible for Leasing/Management office or ADU. Conveniently located close to public transportation, offering easy access to entertainment and events providing recreational opportunities for future residents, start construction immediately, saving time and reducing the hassle of lengthy approval processes. This project presents a unique opportunity to contribute positively to the community by providing much-needed affordable housing, addressing a critical need in Los Angeles. The city's incentives for affordable housing projects enhance the viability and potential returns on this investment. Los Angeles has a significant demand for affordable housing, ensuring a strong market for these units and benefiting from the long-term appreciation potential in one of the most sought after real estate markets in the country. This offering is priced to sell! No Demo fee required.
Property Taxes
| Parcel Number | 2209-005-003 | Improvements Assessment | $0 |
| Land Assessment | $1,102,824 | Total Assessment | $1,102,824 |
Property Taxes
Presented by
15200 Roscoe - Roscoe Blvd Vacant Lot
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
