Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Cambria Villa Apartments 1531 W Rialto Ave 50 Unit Apartment Building $14,000,000 ($280,000/Unit) 5.21% Cap Rate Fontana, CA 92335

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Premium Asset: This stabilized 1985 asset combines high-quality construction with strong operational fundamentals, providing immediate cash flow
  • High-End Interior & Comprehensive Property Features: Granite countertops and neutral ceramic tile flooring throughout
  • Desirable Rialto Community: Prime location with high-quality housing demand and immediate proximity to major regional employment hubs
  • Prime Income-Producing Property: An exceptional 50-unit, income-producing investment offering a 5.21% CAP rate
  • Excellent Unit Mix: A balanced variety of spacious 1B/1B and two distinct 2B/1B floor plans, offering an impressive average unit size of 887 SF
  • Excellent Accessibility: Convenient Access to Highways 10, 215, 210, 15 and 60, providing seamless connections to LA, Riverside, and SB County

EXECUTIVE SUMMARY

CBRE, Inc., as exclusive advisor, is pleased to present the prime investment opportunity to acquire Cambria Villa Apartments, located at 1531 W Rialto Ave in Rialto, California.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $1,208,340 $22.22
Other Income $57,497 $1.06
Vacancy Loss $37,975 $0.70
Effective Gross Income $1,227,862 $22.58
Taxes $166,722 $3.07
Operating Expenses $331,851 $6.10
Total Expenses $498,573 $9.17
Net Operating Income $729,289 $13.41

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $1,208,340
Annual Per SF $22.22
Other Income
Annual $57,497
Annual Per SF $1.06
Vacancy Loss
Annual $37,975
Annual Per SF $0.70
Effective Gross Income
Annual $1,227,862
Annual Per SF $22.58
Taxes
Annual $166,722
Annual Per SF $3.07
Operating Expenses
Annual $331,851
Annual Per SF $6.10
Total Expenses
Annual $498,573
Annual Per SF $9.17
Net Operating Income
Annual $729,289
Annual Per SF $13.41

PROPERTY FACTS

Price $14,000,000
Price Per Unit $280,000
Sale Type Investment
Cap Rate 5.21%
Gross Rent Multiplier 11.06
No. Units 50
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 2.38 AC
Building Size 42,978 SF
No. Stories 2
Year Built 1985
Parking Ratio 2.07/1,000 SF
Zoning R3

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Oven
  • Patio

SITE AMENITIES

  • Laundry Facilities
  • Pool
  • Property Manager on Site
  • Gated

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 4 $1,726 645
2+1 46 $1,992 821 - 936

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0246-201-09
Land Assessment
$1,502,314
Improvements Assessment
$5,083,827
Total Assessment
$6,586,141
Annual Taxes
$166,722 ($3.88/SF)
Tax Year
2025
  • Listing ID: 39243689

  • Date on Market: 1/28/2026

  • Last Updated:

  • Address: 1531 W Rialto Ave, Fontana, CA 92335

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}