Log In/Sign Up
Your email has been sent.
Cambria Villa Apartments 1531 W Rialto Ave 50 Unit Apartment Building $14,000,000 ($280,000/Unit) 5.21% Cap Rate Fontana, CA 92335



INVESTMENT HIGHLIGHTS
- Premium Asset: This stabilized 1985 asset combines high-quality construction with strong operational fundamentals, providing immediate cash flow
- High-End Interior & Comprehensive Property Features: Granite countertops and neutral ceramic tile flooring throughout
- Desirable Rialto Community: Prime location with high-quality housing demand and immediate proximity to major regional employment hubs
- Prime Income-Producing Property: An exceptional 50-unit, income-producing investment offering a 5.21% CAP rate
- Excellent Unit Mix: A balanced variety of spacious 1B/1B and two distinct 2B/1B floor plans, offering an impressive average unit size of 887 SF
- Excellent Accessibility: Convenient Access to Highways 10, 215, 210, 15 and 60, providing seamless connections to LA, Riverside, and SB County
EXECUTIVE SUMMARY
CBRE, Inc., as exclusive advisor, is pleased to present the prime investment opportunity to acquire Cambria Villa Apartments, located at 1531 W Rialto Ave in Rialto, California.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$1,208,340
|
$22.22
|
| Other Income |
$57,497
|
$1.06
|
| Vacancy Loss |
$37,975
|
$0.70
|
| Effective Gross Income |
$1,227,862
|
$22.58
|
| Taxes |
$166,722
|
$3.07
|
| Operating Expenses |
$331,851
|
$6.10
|
| Total Expenses |
$498,573
|
$9.17
|
| Net Operating Income |
$729,289
|
$13.41
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $1,208,340 |
| Annual Per SF | $22.22 |
| Other Income | |
|---|---|
| Annual | $57,497 |
| Annual Per SF | $1.06 |
| Vacancy Loss | |
|---|---|
| Annual | $37,975 |
| Annual Per SF | $0.70 |
| Effective Gross Income | |
|---|---|
| Annual | $1,227,862 |
| Annual Per SF | $22.58 |
| Taxes | |
|---|---|
| Annual | $166,722 |
| Annual Per SF | $3.07 |
| Operating Expenses | |
|---|---|
| Annual | $331,851 |
| Annual Per SF | $6.10 |
| Total Expenses | |
|---|---|
| Annual | $498,573 |
| Annual Per SF | $9.17 |
| Net Operating Income | |
|---|---|
| Annual | $729,289 |
| Annual Per SF | $13.41 |
PROPERTY FACTS
| Price | $14,000,000 | Apartment Style | Garden |
| Price Per Unit | $280,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 2.38 AC |
| Cap Rate | 5.21% | Building Size | 42,978 SF |
| Gross Rent Multiplier | 11.06 | No. Stories | 2 |
| No. Units | 50 | Year Built | 1985 |
| Property Type | Multifamily | Parking Ratio | 2.07/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3 | ||
| Price | $14,000,000 |
| Price Per Unit | $280,000 |
| Sale Type | Investment |
| Cap Rate | 5.21% |
| Gross Rent Multiplier | 11.06 |
| No. Units | 50 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 2.38 AC |
| Building Size | 42,978 SF |
| No. Stories | 2 |
| Year Built | 1985 |
| Parking Ratio | 2.07/1,000 SF |
| Zoning | R3 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Oven
- Patio
SITE AMENITIES
- Laundry Facilities
- Pool
- Property Manager on Site
- Gated
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $1,726 | 645 |
| 2+1 | 46 | $1,992 | 821 - 936 |
1 1
PROPERTY TAXES
| Parcel Number | 0246-201-09 | Total Assessment | $6,586,141 |
| Land Assessment | $1,502,314 | Annual Taxes | $166,722 ($3.88/SF) |
| Improvements Assessment | $5,083,827 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
0246-201-09
Land Assessment
$1,502,314
Improvements Assessment
$5,083,827
Total Assessment
$6,586,141
Annual Taxes
$166,722 ($3.88/SF)
Tax Year
2025
1 of 61
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Cambria Villa Apartments | 1531 W Rialto Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
