Log In/Sign Up
Your email has been sent.
15564 Hesperia Rd 10 Unit Apartment Building $1,125,000 ($112,500/Unit) 6.89% Cap Rate Victorville, CA 92395
INVESTMENT HIGHLIGHTS
- Strong Rental Upside Potential - Current rents are well below market, providing immediate value-add potential through strategic rent increases
- Major System Upgrades - Recent electrical and plumbing updates enhance long-term reliability and lower ongoing maintenance costs
- Pride of Ownership Asset - Well-maintained grounds, clean exteriors, and updated interiors reflect clear pride of ownership.
- Renovated Unit Mix - 9 of 10 units have been fully remodeled, offering modern interiors, reduced capital needs, and improved leasing appeal
- Prime Location With Excellent Connectivity - Offers quick access to I-15, Highway 18, and Route 395, and is close to major retail and recreation
EXECUTIVE SUMMARY
Discover a well-maintained 10-unit multifamily property located at 15564 Hesperia Rd, Victorville, offering stable cash flow and strong future upside. Built in 1951 and thoughtfully updated, this asset features eight 1-bed/1-bath units and two studio units, providing an attractive unit mix for the high-demand local rental market.
With 9 of the 10 units fully remodeled, investors benefit from modernized interiors and reduced near-term capital expenditures. The property also boasts updated electrical and plumbing systems, supporting long-term operational efficiency and reliability.
Currently operating at a 6.89% cap rate, this property delivers immediate returns with the potential for further rental growth. Positioned along a major corridor with convenient access to local amenities, employment centers, and transit, it stands as an excellent opportunity for both seasoned and new investors seeking a stable asset in the Inland Empire.
With 9 of the 10 units fully remodeled, investors benefit from modernized interiors and reduced near-term capital expenditures. The property also boasts updated electrical and plumbing systems, supporting long-term operational efficiency and reliability.
Currently operating at a 6.89% cap rate, this property delivers immediate returns with the potential for further rental growth. Positioned along a major corridor with convenient access to local amenities, employment centers, and transit, it stands as an excellent opportunity for both seasoned and new investors seeking a stable asset in the Inland Empire.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$121,901
|
$24.38
|
| Other Income |
$295
|
$0.06
|
| Vacancy Loss |
$4,876
|
$0.98
|
| Effective Gross Income |
$117,320
|
$23.46
|
| Taxes |
$13,369
|
$2.67
|
| Operating Expenses |
$26,406
|
$5.28
|
| Total Expenses |
$39,775
|
$7.96
|
| Net Operating Income |
$77,545
|
$15.51
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $121,901 |
| Annual Per SF | $24.38 |
| Other Income | |
|---|---|
| Annual | $295 |
| Annual Per SF | $0.06 |
| Vacancy Loss | |
|---|---|
| Annual | $4,876 |
| Annual Per SF | $0.98 |
| Effective Gross Income | |
|---|---|
| Annual | $117,320 |
| Annual Per SF | $23.46 |
| Taxes | |
|---|---|
| Annual | $13,369 |
| Annual Per SF | $2.67 |
| Operating Expenses | |
|---|---|
| Annual | $26,406 |
| Annual Per SF | $5.28 |
| Total Expenses | |
|---|---|
| Annual | $39,775 |
| Annual Per SF | $7.96 |
| Net Operating Income | |
|---|---|
| Annual | $77,545 |
| Annual Per SF | $15.51 |
PROPERTY FACTS
| Price | $1,125,000 | Building Class | C |
| Price Per Unit | $112,500 | Lot Size | 0.49 AC |
| Sale Type | Investment | Building Size | 5,000 SF |
| Cap Rate | 6.89% | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1951/2019 |
| Property Subtype | Apartment | Parking Ratio | 2.82/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | Commercial | ||
| Price | $1,125,000 |
| Price Per Unit | $112,500 |
| Sale Type | Investment |
| Cap Rate | 6.89% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.49 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1951/2019 |
| Parking Ratio | 2.82/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | Commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Vinyl Flooring
SITE AMENITIES
- Laundry Facilities
1 1
PROPERTY TAXES
| Parcel Number | 0478-214-09 | Total Assessment | $637,186 (2025) |
| Land Assessment | $125,162 (2025) | Annual Taxes | $13,369 ($2.67/SF) |
| Improvements Assessment | $512,024 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
0478-214-09
Land Assessment
$125,162 (2025)
Improvements Assessment
$512,024 (2025)
Total Assessment
$637,186 (2025)
Annual Taxes
$13,369 ($2.67/SF)
Tax Year
2024
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
15564 Hesperia Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.