Log In/Sign Up
Your email has been sent.
15609 Ronda St 7 Unit Apartment Building $2,000,000 ($285,714/Unit) 4.84% Cap Rate San Lorenzo, CA 94580
Investment Highlights
- Property is now 100% occupied following lease-up of Unit #3, generating stabilized income at full market potential.
- Its location near Hesperian Blvd, I-880, and BART connectivity enhances its long-term rental appeal and liquidity
Executive Summary
This offering reflects real-world East Bay investment metrics:
Cap rate includes full tax burden and owner-paid utilities.
Property is now 100% occupied following lease-up of Unit #3, generating stabilized
income at full market potential.
Historical 12-month NOI (actual) reached ~$94,300, confirming strong operational
stability under professional management.
Pro forma NOI (at market rents and current occupancy) projects to ~$110,000+,
reflecting a market cap rate near 5.0% on stabilized performance.
This property is ideal for:
1031 Exchange buyers seeking stable yield in a supply-constrained East Bay market
Hands-on owner-users looking to occupy or manage a smaller multifamily asset
Long-term investors focused on income growth through rent normalization and
light value-add improvements
Private portfolio builders seeking predictable cash flow with future appreciation
potential
Cap rate includes full tax burden and owner-paid utilities.
Property is now 100% occupied following lease-up of Unit #3, generating stabilized
income at full market potential.
Historical 12-month NOI (actual) reached ~$94,300, confirming strong operational
stability under professional management.
Pro forma NOI (at market rents and current occupancy) projects to ~$110,000+,
reflecting a market cap rate near 5.0% on stabilized performance.
This property is ideal for:
1031 Exchange buyers seeking stable yield in a supply-constrained East Bay market
Hands-on owner-users looking to occupy or manage a smaller multifamily asset
Long-term investors focused on income growth through rent normalization and
light value-add improvements
Private portfolio builders seeking predictable cash flow with future appreciation
potential
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
- Third Party Reports
- Title and Insurance
- Investigations
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,000,000 | Building Class | C |
| Price Per Unit | $285,714 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 4,578 SF |
| Cap Rate | 4.84% | Average Occupancy | 100% |
| Gross Rent Multiplier | 15.6 | No. Stories | 2 |
| No. Units | 7 | Year Built/Renovated | 1962/2010 |
| Property Type | Multifamily | Parking Ratio | 2.18/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | ABCD - TheACBD Specific Plan is intended to be consistent with and to implement the policies of the Eden Area General Plan (2010) and the Alameda County Gen. | ||
| Price | $2,000,000 |
| Price Per Unit | $285,714 |
| Sale Type | Investment |
| Cap Rate | 4.84% |
| Gross Rent Multiplier | 15.6 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,578 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1962/2010 |
| Parking Ratio | 2.18/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | ABCD - TheACBD Specific Plan is intended to be consistent with and to implement the policies of the Eden Area General Plan (2010) and the Alameda County Gen. |
Amenities
- Smoke Detector
Unit Amenities
- Disposal
- Heating
- Kitchen
- Refrigerator
- Range
- Carpet
- Deck
- Double Pane Windows
- Family Room
- Freezer
- Patio
- Smoke Free
- Window Coverings
Site Amenities
- Courtyard
- Private Bathroom
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 7 | - | - |
1 1
Walk Score®
Very Walkable (75)
Property Taxes
| Parcel Number | 413-0093-005-00 | Total Assessment | $311,897 (2025) |
| Land Assessment | $198,228 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $113,669 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
413-0093-005-00
Land Assessment
$198,228 (2025)
Improvements Assessment
$113,669 (2025)
Total Assessment
$311,897 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
15609 Ronda St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.