Log In/Sign Up
Your email has been sent.
1574 - 1578 Williamsbridge Rd 1578 Williamsbridge Rd 26,911 SF 92% Leased Office Building Bronx, NY 10461 $9,000,000 ($334.44/SF) 6.67% Cap Rate



Investment Highlights
- Close to public transit
- Short distance to other medical/office/health care buildings
Executive Summary
Elevatored Medical Building with a Parking Lot for Sale in the Bronx.
Financial Summary (Pro Forma - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$861,000
|
$31.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$861,000
|
$31.99
|
| Taxes |
$160,000
|
$5.95
|
| Operating Expenses |
$74,000
|
$2.75
|
| Total Expenses |
$234,000
|
$8.70
|
| Net Operating Income |
$627,000
|
$23.30
|
Financial Summary (Pro Forma - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $861,000 |
| Annual Per SF | $31.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $861,000 |
| Annual Per SF | $31.99 |
| Taxes | |
|---|---|
| Annual | $160,000 |
| Annual Per SF | $5.95 |
| Operating Expenses | |
|---|---|
| Annual | $74,000 |
| Annual Per SF | $2.75 |
| Total Expenses | |
|---|---|
| Annual | $234,000 |
| Annual Per SF | $8.70 |
| Net Operating Income | |
|---|---|
| Annual | $627,000 |
| Annual Per SF | $23.30 |
Property Facts
Sale Type
Investment
Property Type
Office
Property Subtype
Medical
Building Size
26,911 SF
Building Class
B
Year Built
1935
Price
$9,000,000
Price Per SF
$334.44
Cap Rate
6.67%
NOI
$600,000
Percent Leased
92%
Tenancy
Multiple
Building Height
3 Stories
Typical Floor Size
7,704 SF
Slab To Slab
8’
Building FAR
1.82
Lot Size
0.34 AC
Zoning
R4 - R4 Zoning
Parking
36 Spaces (1.56 Spaces per 1,000 SF Leased)
Amenities
- Bus Line
- Signage
Space Availability
- Space
- Size
- Space Use
- Condition
- Available
2 private offices, reception area, reception desk with office, private terrace.
Medical Building very large main room, 2 exam rooms and 1 1/2 baths 900 sq ft for $3500 per month
Top Floor with Skylight, Full Kitchen and Bath in an Elevator Building.
| Space | Size | Space Use | Condition | Available |
| 3rd Fl-Ste 3B | 600 SF | Office/Retail | Full Build-Out | Now |
| 3rd Fl-Ste 3D | 900 SF | Office/Medical | Full Build-Out | Now |
| 3rd Fl-Ste 4C | 600 SF | Office/Medical | Partial Build-Out | Now |
3rd Fl-Ste 3B
| Size |
| 600 SF |
| Space Use |
| Office/Retail |
| Condition |
| Full Build-Out |
| Available |
| Now |
3rd Fl-Ste 3D
| Size |
| 900 SF |
| Space Use |
| Office/Medical |
| Condition |
| Full Build-Out |
| Available |
| Now |
3rd Fl-Ste 4C
| Size |
| 600 SF |
| Space Use |
| Office/Medical |
| Condition |
| Partial Build-Out |
| Available |
| Now |
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
3rd Fl-Ste 3B
| Size | 600 SF |
| Space Use | Office/Retail |
| Condition | Full Build-Out |
| Available | Now |
2 private offices, reception area, reception desk with office, private terrace.
3rd Fl-Ste 3D
| Size | 900 SF |
| Space Use | Office/Medical |
| Condition | Full Build-Out |
| Available | Now |
Medical Building very large main room, 2 exam rooms and 1 1/2 baths 900 sq ft for $3500 per month
3rd Fl-Ste 4C
| Size | 600 SF |
| Space Use | Office/Medical |
| Condition | Partial Build-Out |
| Available | Now |
Top Floor with Skylight, Full Kitchen and Bath in an Elevator Building.
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (86)
Property Taxes
| Parcel Numbers | Total Assessment | $1,521,000 (2025) | |
| Land Assessment | $418,050 (2025) | Annual Taxes | $160,000 ($5.95/SF) |
| Improvements Assessment | $1,102,950 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$418,050 (2025)
Improvements Assessment
$1,102,950 (2025)
Total Assessment
$1,521,000 (2025)
Annual Taxes
$160,000 ($5.95/SF)
Tax Year
2024
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
RV Realty
1574 - 1578 Williamsbridge Rd | 1578 Williamsbridge Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



