Log In/Sign Up
Your email has been sent.
15825 N 19th Pl - North Phoenix Behavioral Health Opportunity 4,188 SF Health Care Building Offered at $1,400,000 at a 10.76% Cap Rate in Phoenix, AZ 85022
Executive Summary
Located in a well-established North Phoenix neighborhood, this value-add / redevelopment opportunity offers strong potential for behavioral health, assisted living, or similar residential care use. The property is not currently operational, providing a blank canvas for upgrades, reconfiguration, and repositioning by a qualified operator or investor. Licensed for residential assisted living and pending license for behavioral health, making this a compelling option for behavioral health and assisted living operators, as well as value-add investors/owner-users pursuing a healthcare conversion.
All financials are pro forma estimates and projected only, and the property has no current operating income. Actual performance may vary and is dependent on licensing, operator execution, program model, and final use. Buyers should complete independent due diligence regarding licensing feasibility, renovation scope, and operational assumptions.
All financials are pro forma estimates and projected only, and the property has no current operating income. Actual performance may vary and is dependent on licensing, operator execution, program model, and final use. Buyers should complete independent due diligence regarding licensing feasibility, renovation scope, and operational assumptions.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$540,000
|
$128.94
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$27,000
|
$6.45
|
| Effective Gross Income |
$513,000
|
$122.49
|
| Taxes |
$2,420
|
$0.58
|
| Operating Expenses |
$360,000
|
$85.96
|
| Total Expenses |
$362,420
|
$86.54
|
| Net Operating Income |
$150,580
|
$35.96
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $540,000 |
| Annual Per SF | $128.94 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $27,000 |
| Annual Per SF | $6.45 |
| Effective Gross Income | |
|---|---|
| Annual | $513,000 |
| Annual Per SF | $122.49 |
| Taxes | |
|---|---|
| Annual | $2,420 |
| Annual Per SF | $0.58 |
| Operating Expenses | |
|---|---|
| Annual | $360,000 |
| Annual Per SF | $85.96 |
| Total Expenses | |
|---|---|
| Annual | $362,420 |
| Annual Per SF | $86.54 |
| Net Operating Income | |
|---|---|
| Annual | $150,580 |
| Annual Per SF | $35.96 |
Property Facts
1 1
Bike Score®
Very Bikeable (75)
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
15825 N 19th Pl - North Phoenix Behavioral Health Opportunity
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.