Log In/Sign Up
Your email has been sent.
Investment Highlights
- 9,204 SF purpose-built Type-B assisted living facility in a horseshoe configuration — two 3,208 SF resident wings flanking a 2,788 SF renovated
- 2025 in-place revenue of $332,116 with a clear, definable path to stabilization
- Independent MAI appraisal support across three scenarios: $2.71M as-is, $3.01M upon completion, $3.05M stabilized
- 14 private resident rooms supporting 16-bed licensed care capacity
- Pro forma stabilized NOI of ~$320,918 (~32.5% margin), implying ~10.7% pro forma cap rate at the asking price
- Value-add upside: Type-B license obtained by buyer through HHSC application — experienced Texas operators may qualify for expedited fast-track review
Executive Summary
An exceptional opportunity to acquire a renovated, purpose-built Type-B assisted living facility on Galveston Island. The 9,204 SF building is arranged in an efficient horseshoe layout — two 3,208 SF resident wings anchored by a 2,788 SF fully renovated central commons housing kitchen, dining, and shared living space. The configuration delivers 14 private resident rooms and supports a 16-bed licensed care capacity.
The asset trades as a value-add senior housing play. The physical plant is in turnkey condition, while the Type-B operating license is obtained by the incoming buyer through the HHSC application process. For experienced Texas assisted living operators, this structure represents the core of the opportunity: an established, recently renovated care facility available below stabilized value, with an expedited licensing pathway typically running 3–6 months for qualified applicants.
The facility generated $332,116 in revenue in 2025, with pro forma stabilized net operating income projected at approximately $320,918 — a ~32.5% margin that implies a roughly 10.7% capitalization rate at the asking price. An independent MAI appraisal supports valuations of $2.71M as-is, $3.01M upon completion, and $3.05M stabilized, underwriting the $2,999,000 ask. Galveston's coastal location and aging population provide durable, long-horizon demand for licensed senior care.
Offered by Robert Johnson, Realtor® — Century 21 Olympian. Call 281-250-0188 to schedule a tour.
The asset trades as a value-add senior housing play. The physical plant is in turnkey condition, while the Type-B operating license is obtained by the incoming buyer through the HHSC application process. For experienced Texas assisted living operators, this structure represents the core of the opportunity: an established, recently renovated care facility available below stabilized value, with an expedited licensing pathway typically running 3–6 months for qualified applicants.
The facility generated $332,116 in revenue in 2025, with pro forma stabilized net operating income projected at approximately $320,918 — a ~32.5% margin that implies a roughly 10.7% capitalization rate at the asking price. An independent MAI appraisal supports valuations of $2.71M as-is, $3.01M upon completion, and $3.05M stabilized, underwriting the $2,999,000 ask. Galveston's coastal location and aging population provide durable, long-horizon demand for licensed senior care.
Offered by Robert Johnson, Realtor® — Century 21 Olympian. Call 281-250-0188 to schedule a tour.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
- Miscellaneous
Property Facts
| Price | $2,999,000 | Building Size | 6,500 SF |
| Price Per Bed | $187,438 | No. Beds | 16 |
| Sale Type | Investment or Owner User | No. Stories | 1 |
| Property Type | Health Care | Year Built/Renovated | 1980/2025 |
| Property Subtype | Assisted Living | Parking Ratio | 0.62/1,000 SF |
| Lot Size | 0.32 AC | ||
| Zoning | Zoned for use - Commercial. Check with City of Galveston Planning for list of specific uses. | ||
| Price | $2,999,000 |
| Price Per Bed | $187,438 |
| Sale Type | Investment or Owner User |
| Property Type | Health Care |
| Property Subtype | Assisted Living |
| Lot Size | 0.32 AC |
| Building Size | 6,500 SF |
| No. Beds | 16 |
| No. Stories | 1 |
| Year Built/Renovated | 1980/2025 |
| Parking Ratio | 0.62/1,000 SF |
| Zoning | Zoned for use - Commercial. Check with City of Galveston Planning for list of specific uses. |
Amenities
- Controlled Access
- Wheelchair Accessible
1 1
Moderately walkable
60/100
Fairly drivable
50/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 3505-0136-0006-000 | Improvements Assessment | $1,165,980 |
| Land Assessment | $455,600 | Total Assessment | $1,621,580 |
Property Taxes
Parcel Number
3505-0136-0006-000
Land Assessment
$455,600
Improvements Assessment
$1,165,980
Total Assessment
$1,621,580
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1601 Broadway St



