Log In/Sign Up
Your email has been sent.
Barcelona Duplex 16046 SW 29th Terrace Rd 2 Unit Apartment Building $520,000 ($260,000/Unit) 9.86% Cap Rate Ocala, FL 34473
INVESTMENT HIGHLIGHTS
- HIGH CEILINGS, RECESSED LIGHTING,
- SOFT CLOSE CABINETS, QUARTZ COUNTER TOP, STAINLESS STEEL APPLIANCES
- DOUBLE PANE WINDOWS, LUXURY VINYL FLOORINGS THROUGH OUT HOME
- 1,543 SF UNDER AIR EACH UNIT
EXECUTIVE SUMMARY
City Water & Septic Systems
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$60,000
|
$19.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$60,000
|
$19.44
|
| Taxes |
$6,330
|
$2.05
|
| Operating Expenses |
$2,400
|
$0.78
|
| Total Expenses |
$8,730
|
$2.83
|
| Net Operating Income |
$51,270
|
$16.61
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $60,000 |
| Annual Per SF | $19.44 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $60,000 |
| Annual Per SF | $19.44 |
| Taxes | |
|---|---|
| Annual | $6,330 |
| Annual Per SF | $2.05 |
| Operating Expenses | |
|---|---|
| Annual | $2,400 |
| Annual Per SF | $0.78 |
| Total Expenses | |
|---|---|
| Annual | $8,730 |
| Annual Per SF | $2.83 |
| Net Operating Income | |
|---|---|
| Annual | $51,270 |
| Annual Per SF | $16.61 |
PROPERTY FACTS
| Price | $520,000 | Apartment Style | Low-Rise |
| Price Per Unit | $260,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.48 AC |
| Cap Rate | 9.86% | Building Size | 3,086 SF |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | ||
| Zoning | R 2 PUD - DUPLEX ZONING | ||
| Price | $520,000 |
| Price Per Unit | $260,000 |
| Sale Type | Investment |
| Cap Rate | 9.86% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.48 AC |
| Building Size | 3,086 SF |
| No. Stories | 1 |
| Year Built | 2025 |
| Zoning | R 2 PUD - DUPLEX ZONING |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Oven
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Pet Play Area
- Walk-Up
- Smoke Detector
1 1
PROPERTY TAXES
| Parcel Number | 8004-0433-10 | Total Assessment | $27,720 (2024) |
| Land Assessment | $27,720 (2024) | Annual Taxes | $6,330 ($2.05/SF) |
| Improvements Assessment | $0 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
8004-0433-10
Land Assessment
$27,720 (2024)
Improvements Assessment
$0 (2024)
Total Assessment
$27,720 (2024)
Annual Taxes
$6,330 ($2.05/SF)
Tax Year
2025
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Barcelona Duplex | 16046 SW 29th Terrace Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.