Log In/Sign Up
Your email has been sent.
Barcelona Duplex 16046 SW 29th Terrace Rd 2 Unit Apartment Building $520,000 ($260,000/Unit) 9.86% Cap Rate Ocala, FL 34473
Investment Highlights
- HIGH CEILINGS, RECESSED LIGHTING,
- SOFT CLOSE CABINETS, QUARTZ COUNTER TOP, STAINLESS STEEL APPLIANCES
- DOUBLE PANE WINDOWS, LUXURY VINYL FLOORINGS THROUGH OUT HOME
- 1,543 SF UNDER AIR EACH UNIT
Executive Summary
City Water & Septic Systems
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$60,000
|
$19.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$60,000
|
$19.44
|
| Taxes |
$6,330
|
$2.05
|
| Operating Expenses |
$2,400
|
$0.78
|
| Total Expenses |
$8,730
|
$2.83
|
| Net Operating Income |
$51,270
|
$16.61
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $60,000 |
| Annual Per SF | $19.44 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $60,000 |
| Annual Per SF | $19.44 |
| Taxes | |
|---|---|
| Annual | $6,330 |
| Annual Per SF | $2.05 |
| Operating Expenses | |
|---|---|
| Annual | $2,400 |
| Annual Per SF | $0.78 |
| Total Expenses | |
|---|---|
| Annual | $8,730 |
| Annual Per SF | $2.83 |
| Net Operating Income | |
|---|---|
| Annual | $51,270 |
| Annual Per SF | $16.61 |
Property Facts
| Price | $520,000 | Apartment Style | Low-Rise |
| Price Per Unit | $260,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.48 AC |
| Cap Rate | 9.86% | Building Size | 3,086 SF |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | ||
| Zoning | R 2 PUD - DUPLEX ZONING | ||
| Price | $520,000 |
| Price Per Unit | $260,000 |
| Sale Type | Investment |
| Cap Rate | 9.86% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.48 AC |
| Building Size | 3,086 SF |
| No. Stories | 1 |
| Year Built | 2025 |
| Zoning | R 2 PUD - DUPLEX ZONING |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Pet Play Area
- Walk-Up
- Smoke Detector
1 1
Property Taxes
| Parcel Number | 8004-0433-10 | Total Assessment | $30,492 |
| Land Assessment | $0 | Annual Taxes | $6,330 ($2.05/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
8004-0433-10
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$30,492
Annual Taxes
$6,330 ($2.05/SF)
Tax Year
2025
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Barcelona Duplex | 16046 SW 29th Terrace Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.