Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Newer Roofs
  • Newer hot water boiler
  • Close to MN State Fairgrounds and walking distance tho the prestigious Hamline University
  • Newer Windows
  • Loads of historical charm in the woodwork and hardwood floors

Executive Summary

1619 Hubbard Avenue is a remarkable investment opportunity to acquire 9 well-appointed units steps away from the prestigious Hamline University and five blocks south of the Minnesota State Fairgrounds. Every apartment is unique and spacious with some of them receiving solid surface quartz countertops, stainless steel appliances, refinished hardwood flooring, original French doors and luxury vinyl plank. Kitchens and bathrooms are remodeled with newer tile, cabinets, plumbing and lighting fixtures and fresh paint. Newer hot water boiler services all the apartments for heat. All the electrical panels and breakers have been updated. The exterior siding is maintenance free and windows have all been replaced. Both the pitched roofs on the main building and detached garage are newer. Building sits on a larger 0.34 acres with a five-car garage for additional income and a back parking lot for tenants with plenty of off-street parking. Lower level has the potential to add another unit making it a 10-unit. This asset is 100% full and super easy to keep rented. In place NOI of $67,772 and a 6.16% cap rate. This property has been well managed over the years and has great curb appeal!

Data Room Click Here to Access

Financial Summary (Pro Forma - 2025)

Annual Annual Per SF
Gross Rental Income $124,800 $16.64
Other Income $1,872 $0.25
Vacancy Loss $1,752 $0.23
Effective Gross Income $124,920 $16.66
Taxes $25,746 $3.43
Operating Expenses $25,819 $3.44
Total Expenses $51,565 $6.88
Net Operating Income $73,355 $9.78

Financial Summary (Pro Forma - 2025)

Gross Rental Income
Annual $124,800
Annual Per SF $16.64
Other Income
Annual $1,872
Annual Per SF $0.25
Vacancy Loss
Annual $1,752
Annual Per SF $0.23
Effective Gross Income
Annual $124,920
Annual Per SF $16.66
Taxes
Annual $25,746
Annual Per SF $3.43
Operating Expenses
Annual $25,819
Annual Per SF $3.44
Total Expenses
Annual $51,565
Annual Per SF $6.88
Net Operating Income
Annual $73,355
Annual Per SF $9.78

Property Facts

Price $1,099,000
Price Per Unit $122,111
Sale Type Investment
Cap Rate 6.68%
Sale Condition 1031 Exchange
Gross Rent Multiplier 9.34
No. Units 9
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.35 AC
Building Size 7,500 SF
Average Occupancy 100%
No. Stories 4
Year Built/Renovated 1900/2000
Parking Ratio 1.6/1,000 SF
Opportunity Zone Yes
Zoning Multi family - Multi family and single family area

Amenities

Unit Amenities

  • Eat-in Kitchen
  • Hardwood Floors
  • Dining Room

Site Amenities

  • Fenced Lot
  • Laundry Facilities
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 7 $1,070 600 - 675
2+1 1 $1,450 1,200
3+1 1 $1,800 1,310
Moderately walkable
60/100
Moderately drivable
70/100
Good public transit
70/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
28-29-23-44-0014
Land Assessment
$180,000
Improvements Assessment
$967,800
Total Assessment
$1,147,800
Annual Taxes
$25,746 ($3.43/SF)
Tax Year
2025 Payable 2025
  • Listing ID: 38046201

  • Date on Market: 10/11/2025

  • Last Updated:

  • Address: 1619 Hubbard Ave, Saint Paul, MN 55104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}