Log In/Sign Up
Your email has been sent.
1624 Garfield St 8 Unit Apartment Building $656,000 ($82,000/Unit) 8.40% Cap Rate Lincoln, NE 68502



INVESTMENT HIGHLIGHTS
- Strong Value Add Potential Through Light Renovation of Interior Units
- Proven Market Rents in Place for Updated Units
- Established, Stable Area
EXECUTIVE SUMMARY
The apartments at 1624 Garfield Street represents a rare value-add opportunity in Lincoln's most dynamic housing market—an eight-unit low rise style apartment community positioned to capture sustained demand from the region's robust employment base and housing shortage. Built in 1984 and maintained through successive ownership, this property offers immediate operational cash flow (8.4% cap rate) with upside potential through strategic unit-level renovations and activation of currently underutilized laundry amenities. With a clear path to 9.56%+ stabilized returns, this investment combines downside protection with meaningful upside within Lincoln's constrained multifamily market.
The Near South submarket serves as the ideal nexus between affordability, accessibility, and employment anchors. Located 3-5 minutes from Downtown Lincoln, UNL's East Campus, and Bryan Medical Center, the property captures tenant demand from graduate/professional students, healthcare workers, and young professionals—a diversified occupancy base that reduces concentration risk and supports recession-resistant occupancy. With 47% college education attainment and median household income of $42,865 in the 68502 zip code, the demographic profile reflects the exact workforce housing demand that has outpaced supply region-wide.
The Near South submarket serves as the ideal nexus between affordability, accessibility, and employment anchors. Located 3-5 minutes from Downtown Lincoln, UNL's East Campus, and Bryan Medical Center, the property captures tenant demand from graduate/professional students, healthcare workers, and young professionals—a diversified occupancy base that reduces concentration risk and supports recession-resistant occupancy. With 47% college education attainment and median household income of $42,865 in the 68502 zip code, the demographic profile reflects the exact workforce housing demand that has outpaced supply region-wide.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $656,000 | Apartment Style | Low-Rise |
| Price Per Unit | $82,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 8.40% | Building Size | 5,968 SF |
| Gross Rent Multiplier | 9.23 | Average Occupancy | 88% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1984 |
| Property Subtype | Apartment | Parking Ratio | 1.34/1,000 SF |
| Zoning | R6/RC - Medium Density Multifamily Dwelling | ||
| Price | $656,000 |
| Price Per Unit | $82,000 |
| Sale Type | Investment |
| Cap Rate | 8.40% |
| Gross Rent Multiplier | 9.23 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 5,968 SF |
| Average Occupancy | 88% |
| No. Stories | 2 |
| Year Built | 1984 |
| Parking Ratio | 1.34/1,000 SF |
| Zoning | R6/RC - Medium Density Multifamily Dwelling |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Carpet
- Deck
- Pantry
SITE AMENITIES
- Controlled Access
- Laundry Facilities
- Renters Insurance Program
- Storage Space
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 8 | $817.00 | 746 |
1 1
Walk Score®
Very Walkable (72)
Bike Score®
Very Bikeable (85)
PROPERTY TAXES
| Parcel Number | 10-36-108-017-000 | Improvements Assessment | $567,000 |
| Land Assessment | $50,400 | Total Assessment | $617,400 |
PROPERTY TAXES
Parcel Number
10-36-108-017-000
Land Assessment
$50,400
Improvements Assessment
$567,000
Total Assessment
$617,400
1 of 6
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1624 Garfield St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
