Log In/Sign Up
Your email has been sent.
1644 Grove St 6 Unit Apartment Building $2,900,000 ($483,333/Unit) 5.06% Cap Rate San Diego, CA 92102
Investment Highlights
- Completely renovated 6-unit building, featuring new kitchens, bathrooms, appliances, lighting, flooring, mini-splits, and in-unit laundry
- Prime South Park location near Balboa Park, restaurants, boutique retail, and major San Diego attractions—highly desirable for renters
- Full building infrastructure replacement, including all new plumbing lines, drain stacks, mainline ABS, new hot water heater, and recirculating system
- Turnkey cash-flowing asset with a current cap rate of 5.06% and market monthly income estimated at $18,470.
Executive Summary
1644 Grove Street is a fully remodeled six-unit apartment building in the heart of South Park, one of San Diego’s most desirable and walkable neighborhoods. Each spacious 2BR/1BA unit has been upgraded with high-end kitchens, modern bathrooms, new flooring, mini-splits, in-unit laundry, and premium fixtures throughout. With all plumbing, decking, and mechanical elements newly replaced, the property offers a turnkey investment opportunity with strong cash flow and minimal maintenance needs. This is a rare chance to own a premium asset in a supply-constrained rental market.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,900,000 | Apartment Style | Low-Rise |
| Price Per Unit | $483,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 5.06% | Building Size | 4,504 SF |
| Gross Rent Multiplier | 13.1 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1959 |
| Property Subtype | Apartment | Parking Ratio | 1.33/1,000 SF |
| Zoning | R2A, Imperial Beach | ||
| Price | $2,900,000 |
| Price Per Unit | $483,333 |
| Sale Type | Investment |
| Cap Rate | 5.06% |
| Gross Rent Multiplier | 13.1 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 4,504 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 1.33/1,000 SF |
| Zoning | R2A, Imperial Beach |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Public Transportation
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | $2,895 | - |
1 1
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (70)
Property Taxes
| Parcel Number | 539-302-14 | Improvements Assessment | $600,000 |
| Land Assessment | $1,400,000 | Total Assessment | $2,000,000 |
Property Taxes
Parcel Number
539-302-14
Land Assessment
$1,400,000
Improvements Assessment
$600,000
Total Assessment
$2,000,000
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1644 Grove St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.