Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

1666 Federal Ave 18 Unit Apartment Building $4,995,000 ($277,500/Unit) 4.61% Cap Rate Los Angeles, CA 90025

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Generational Asset offered for sale by the family of the original developer, presenting a rare opportunity to acquire a legacy property in West LA
  • Tremendous West LA location
  • Unique chance to own 18-units in the highly sought-after West LA submarket, where properties of this scale are seldom available

EXECUTIVE SUMMARY

1666 Federal Avenue is an 18-unit multifamily property located in the prestigious West Los Angeles submarket, offered for sale by the family of the original developer, marking it as a rare generational asset. Built in 1964, this offering presents a compelling investment opportunity due to its size, location, and value-add potential. The unit mix—eight 2-bedroom/2-bathroom units, eight 1-bedroom/1-bathroom units, and two studios—caters to a diverse tenant demographic, including young professionals, students, and small families, ensuring consistent occupancy in a high-demand rental market. The property’s 22 parking spaces (6 tandem and 10 single) are a significant advantage in parking-scarce West LA, enhancing tenant appeal and retention. The property offers tremendous value-add potential through targeted renovations, such as updating kitchens, bathrooms, or common areas, to maximize allowable rent increases and boost property value.
The West LA submarket is characterized by strong rental demand, driven by proximity to employment centers like Century City (1.8 miles away) and UCLA (2.5 miles away). The strong location fundamentals and limited inventory underscore the area’s robust investor interest and appreciating property values. This rare 18-unit asset in a premier location offers investors a unique opportunity for long-term cash flow and appreciation in one of Los Angeles’ most desirable neighborhoods.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $390,227 $29.34
Other Income - -
Vacancy Loss $11,707 $0.88
Effective Gross Income $378,520 $28.46
Taxes - -
Operating Expenses - -
Total Expenses $148,092 $11.13
Net Operating Income $230,428 $17.32

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $390,227
Annual Per SF $29.34
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $11,707
Annual Per SF $0.88
Effective Gross Income
Annual $378,520
Annual Per SF $28.46
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $148,092
Annual Per SF $11.13
Net Operating Income
Annual $230,428
Annual Per SF $17.32

PROPERTY FACTS

Price $4,995,000
Price Per Unit $277,500
Sale Type Investment
Cap Rate 4.61%
Gross Rent Multiplier 12.8
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 13,302 SF
No. Stories 2
Year Built 1964
Zoning LAR3

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Range

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 8 - 400
2+2 8 - 900
Studios 2 - 450
Walk Score®
Very Walkable (76)
Bike Score®
Very Bikeable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4261-013-040
Land Assessment
$291,086 (2025)
Improvements Assessment
$609,935 (2025)
Total Assessment
$901,021 (2025)
  • Listing ID: 37413606

  • Date on Market: 8/25/2025

  • Last Updated:

  • Address: 1666 Federal Ave, Los Angeles, CA 90025

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}