Log In/Sign Up
Your email has been sent.
Pine Tree Gardens 17 Gina Marie Ave 56 Unit Apartment Building $6,250,000 ($111,607/Unit) 9.04% Cap Rate Cairo, NY 12413



INVESTMENT HIGHLIGHTS
- 56-Unit Multifamily Complex | Largest Multifamily Asset In The Area
- Not Subject To Rent Stabilization
- In Proximity To Hunter Mountain, Catskill, Kingston, Downtown Hudson, Windham Mountain & I-87
- Significantly Below-Market Rents | Approximately 30% Upside With Minimum Capex
- On 10 Acre Parcel With Potential For Future Development
EXECUTIVE SUMMARY
"Pine Tree North" is a 56-unit, exceptionally maintained multi-family community in one of the strongest submarkets in the Hudson Valley. This is a rare opportunity to acquire a multi-family property greater than 50 units in the heavily supply-constrained Hudson Valley region.
The current tenancy profile is a strong mix of blue-collar workers and professionals including government and healthcare workers. This presents an excellent opportunity for investors to acquire a property with a stable and long-term tenant base. Many of the tenants have been residing in the property for some years leaving the average in-place rent at $1,300, about 25-30% below market rate. This property is not subject to nor are there any existing rent stabilization laws within the municipality.
There are 14 two-story buildings with four units in each building. Each building has it's own laundry rooms. There is ample on-site parking, grilling areas, play and picnic areas, and nature trails. Also, the excess land allows for future development of more apartments and/or storage units.
The property runs on a new, state of the art well and septic mechanical system and has an on-site water filtration facility. The heating source is electric for which some of the tenants are individually metered and pay for their own.
There has been approximately $500,000 of capex infused into the property over the last 24 months, including renovations of 30 apartments and mechanical and plumbing upgrades.
With excess land and the parcels totaling ~10 acres, there is opportunity for additional development. The property is 20 minutes to Hudson, 30 minutes to Hunter Mountain, 40 minutes to Albany, and 2 hours to NYC, making it an ideal location for commuters.
The current tenancy profile is a strong mix of blue-collar workers and professionals including government and healthcare workers. This presents an excellent opportunity for investors to acquire a property with a stable and long-term tenant base. Many of the tenants have been residing in the property for some years leaving the average in-place rent at $1,300, about 25-30% below market rate. This property is not subject to nor are there any existing rent stabilization laws within the municipality.
There are 14 two-story buildings with four units in each building. Each building has it's own laundry rooms. There is ample on-site parking, grilling areas, play and picnic areas, and nature trails. Also, the excess land allows for future development of more apartments and/or storage units.
The property runs on a new, state of the art well and septic mechanical system and has an on-site water filtration facility. The heating source is electric for which some of the tenants are individually metered and pay for their own.
There has been approximately $500,000 of capex infused into the property over the last 24 months, including renovations of 30 apartments and mechanical and plumbing upgrades.
With excess land and the parcels totaling ~10 acres, there is opportunity for additional development. The property is 20 minutes to Hudson, 30 minutes to Hunter Mountain, 40 minutes to Albany, and 2 hours to NYC, making it an ideal location for commuters.
PROPERTY FACTS
| Price | $6,250,000 | Apartment Style | Garden |
| Price Per Unit | $111,607 | Building Class | B |
| Sale Type | Investment | Lot Size | 5.21 AC |
| Cap Rate | 9.04% | Building Size | 56,000 SF |
| No. Units | 56 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1985 |
| Property Subtype | Apartment | ||
| Zoning | 01 - NOT Z - Residential | ||
| Price | $6,250,000 |
| Price Per Unit | $111,607 |
| Sale Type | Investment |
| Cap Rate | 9.04% |
| No. Units | 56 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 5.21 AC |
| Building Size | 56,000 SF |
| No. Stories | 2 |
| Year Built | 1985 |
| Zoning | 01 - NOT Z - Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | - | - |
| 1+1 | 21 | - | - |
| 2+1 | 33 | - | - |
PROPERTY TAXES
| Parcel Number | 192400-083-000-0006-028-000-0000 | Improvements Assessment | $1,170,400 |
| Land Assessment | $149,600 | Total Assessment | $1,320,000 |
PROPERTY TAXES
Parcel Number
192400-083-000-0006-028-000-0000
Land Assessment
$149,600
Improvements Assessment
$1,170,400
Total Assessment
$1,320,000
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Pine Tree Gardens | 17 Gina Marie Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

