Log In/Sign Up
Your email has been sent.
Pine Tree Gardens 17 Gina Marie Ave 56 Unit Apartment Building $6,250,000 ($111,607/Unit) 9.04% Cap Rate Cairo, NY 12413



Investment Highlights
- 56-Unit Multifamily Complex | Largest Multifamily Asset In The Area
- Not Subject To Rent Stabilization
- In Proximity To Hunter Mountain, Catskill, Kingston, Downtown Hudson, Windham Mountain & I-87
- Significantly Below-Market Rents | Approximately 30% Upside With Minimum Capex
- On 10 Acre Parcel With Potential For Future Development
Executive Summary
"Pine Tree North" is a 56-unit, exceptionally maintained multi-family community in one of the strongest submarkets in the Hudson Valley. This is a rare opportunity to acquire a multi-family property greater than 50 units in the heavily supply-constrained Hudson Valley region.
The current tenancy profile is a strong mix of blue-collar workers and professionals including government and healthcare workers. This presents an excellent opportunity for investors to acquire a property with a stable and long-term tenant base. Many of the tenants have been residing in the property for some years leaving the average in-place rent at $1,300, about 25-30% below market rate. This property is not subject to nor are there any existing rent stabilization laws within the municipality.
There are 14 two-story buildings with four units in each building. Each building has it's own laundry rooms. There is ample on-site parking, grilling areas, play and picnic areas, and nature trails. Also, the excess land allows for future development of more apartments and/or storage units.
The property runs on a new, state of the art well and septic mechanical system and has an on-site water filtration facility. The heating source is electric for which some of the tenants are individually metered and pay for their own.
There has been approximately $500,000 of capex infused into the property over the last 24 months, including renovations of 30 apartments and mechanical and plumbing upgrades.
With excess land and the parcels totaling ~10 acres, there is opportunity for additional development. The property is 20 minutes to Hudson, 30 minutes to Hunter Mountain, 40 minutes to Albany, and 2 hours to NYC, making it an ideal location for commuters.
The current tenancy profile is a strong mix of blue-collar workers and professionals including government and healthcare workers. This presents an excellent opportunity for investors to acquire a property with a stable and long-term tenant base. Many of the tenants have been residing in the property for some years leaving the average in-place rent at $1,300, about 25-30% below market rate. This property is not subject to nor are there any existing rent stabilization laws within the municipality.
There are 14 two-story buildings with four units in each building. Each building has it's own laundry rooms. There is ample on-site parking, grilling areas, play and picnic areas, and nature trails. Also, the excess land allows for future development of more apartments and/or storage units.
The property runs on a new, state of the art well and septic mechanical system and has an on-site water filtration facility. The heating source is electric for which some of the tenants are individually metered and pay for their own.
There has been approximately $500,000 of capex infused into the property over the last 24 months, including renovations of 30 apartments and mechanical and plumbing upgrades.
With excess land and the parcels totaling ~10 acres, there is opportunity for additional development. The property is 20 minutes to Hudson, 30 minutes to Hunter Mountain, 40 minutes to Albany, and 2 hours to NYC, making it an ideal location for commuters.
Property Facts In Escrow
| Price | $6,250,000 | Apartment Style | Garden |
| Price Per Unit | $111,607 | Building Class | B |
| Sale Type | Investment | Lot Size | 5.21 AC |
| Cap Rate | 9.04% | Building Size | 56,000 SF |
| No. Units | 56 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1985 |
| Property Subtype | Apartment | ||
| Zoning | 01 - NOT Z - Residential | ||
| Price | $6,250,000 |
| Price Per Unit | $111,607 |
| Sale Type | Investment |
| Cap Rate | 9.04% |
| No. Units | 56 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 5.21 AC |
| Building Size | 56,000 SF |
| No. Stories | 2 |
| Year Built | 1985 |
| Zoning | 01 - NOT Z - Residential |
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | - | - |
| 1+1 | 21 | - | - |
| 2+1 | 33 | - | - |
Property Taxes
| Parcel Number | 192400-083-000-0006-028-000-0000 | Improvements Assessment | $1,170,400 |
| Land Assessment | $149,600 | Total Assessment | $1,320,000 |
Property Taxes
Parcel Number
192400-083-000-0006-028-000-0000
Land Assessment
$149,600
Improvements Assessment
$1,170,400
Total Assessment
$1,320,000
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Pine Tree Gardens | 17 Gina Marie Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

