Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1701 Gates Ave 5 Unit Apartment Building $3,200,000 ($640,000/Unit) 7.94% Cap Rate Ridgewood, NY 11385

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • CLOSE TO SUBWAY
  • SURROUNDED BY BARS AND EATERIES
  • COMES WITH 1 CAR GARAGE
  • RENTERS DELIGHT
  • FREE MARKET IN A HIGH RENT AREA
  • 25x78ft LONG BUILDING!

EXECUTIVE SUMMARY

**FINALLY ALL RENTALS ARE VACANT!!**
*WOW! GROSS CAP RATE OF 9.28% / NET CAP RATE OF 7.94% !*
**Projected Annual GROSS Rental Income: Just for Residential $255k. With Commercial $297k**
(Average Renovated 3 Bed Boxed Layout is $4,250 Monthly / Commercial Average is about $70 per soft)
In a ‘Renters Haven’ off the corner of Gates Avenue, we have a Once In A Long Time Opportunity for Easy Investment Income IN A 78 FOOT LONG BUILDING! This is a CORNER 5 FAMILY BUILDING WITH STOREFRONT…NOT Rent Controlled/NOT Rent Stabilized. FREE MARKET!!
About 1,950 SQFT per floor (Building Size is 25X78). 78 FEET LONG
- Location, Location, Location… a 5 Minute Walking Distance to the M/L Subway, Multiple Buses, and Anything a Renter Desires.
- Surrounded by eateries and night time entertainment!
- and ONLY a 5 Minute Walk to the Subway (M/L Line)
Built in 1930, 17-01 Gates Avenue is a MASSIVE 15 Bedroom/ 6 Bathroom Mixed Use MultiFamily Located in the Heart of Ridgewood…Only a skip away from Bushwick.
This 5 Family Home is R6B Zoning (FAR: 2), which allows the potential for 1 more floor for EVEN MORE Rental Revenue. Ridgewood is a Desirable place to call home for many of your potential renters because of the convenience to the City, the Parks, and the Shops and Eateries that run along almost all of its busy streets as well as the wave of an art scene that has been moving in.
In a neighborhood where everyone walks or rides a bike, Ridgewood is a Renters Favorite Pick…did I mention that there is a 1 Car Garage for that Buyer who wants to call one of these apartments Home!!!
Building Layout:
First Floor: (1) 3 Bedroom BOXED unit with Lots of Natural Sunlight & (1) Storefront
Floor Two: (2) 3-Bedroom BOXED Units with Eat-in Kitchens
Floor Three: (2) 3-Bedroom BOXED Units with Eat-in Kitchens
ROOF IS A WALK OUT AND IS IN EXCELLENT CONDITION! 1 CAR GARAGE!
Other Fantastic Details that make this your next purchase :
Lot: 25 × 100
Building: 25 × 78
Building Class: 5-6 Families
NOT RENT CONTROLLED/ NOT RENT STABILIZED
LOCATED IN A RENTERS HAVEN
Tall Ceilings
Taxes: $26,712.16
Total Projected Annual GROSS Rental Income: Just for Residential $255k. With Commercial $297k !
COMES WITH ONE CAR GARAGE! GREAT FOR AN END USER AS WELL AS INVESTOR.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $297,000 $50.77
Other Income - -
Vacancy Loss - -
Effective Gross Income $297,000 $50.77
Taxes $26,712 $4.57
Operating Expenses $15,980 $2.73
Total Expenses $42,692 $7.30
Net Operating Income $254,308 $43.47

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $297,000
Annual Per SF $50.77
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $297,000
Annual Per SF $50.77
Taxes
Annual $26,712
Annual Per SF $4.57
Operating Expenses
Annual $15,980
Annual Per SF $2.73
Total Expenses
Annual $42,692
Annual Per SF $7.30
Net Operating Income
Annual $254,308
Annual Per SF $43.47

PROPERTY FACTS

Price $3,200,000
Price Per Unit $640,000
Sale Type Investment
Cap Rate 7.94%
No. Units 5
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.06 AC
Building Size 5,850 SF
Average Occupancy 100%
No. Stories 3
Year Built 1930
Parking Ratio 0.17/1,000 SF
Zoning R6B - Medium density residential district

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1 5 $2,075 -
Walk Score®
Walker's Paradise (95)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (83)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
03452-0001
Land Assessment
$4,941
Improvements Assessment
$208,756
Total Assessment
$213,697
Annual Taxes
$26,712 ($4.57/SF)
Tax Year
2025
  • Listing ID: 23504935

  • Date on Market: 6/24/2021

  • Last Updated:

  • Address: 1701 Gates Ave, Ridgewood, NY 11385

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}