Log In/Sign Up
Your email has been sent.
1713 W 150th St 5 Unit Apartment Building $1,575,000 ($315,000/Unit) 6.12% Cap Rate Gardena, CA 90247
Investment Highlights
- Priced for immediate Sale at 10.77 GRM and 6.12% Cap
- Provides immediate stabilized return and no immediate cap ex required
- The Opportunity: Seller is mid-exchange and has priced this for an immediate close.
- All 2-Bed units with on-site parking
- Walk Score: 89 - Very Walkable
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$146,220
|
$33.80
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,386
|
$1.01
|
| Effective Gross Income |
$141,834
|
$32.79
|
| Taxes |
$19,687
|
$4.55
|
| Operating Expenses |
$36,463
|
$8.43
|
| Total Expenses |
$56,150
|
$12.98
|
| Net Operating Income |
$85,684
|
$19.81
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $146,220 |
| Annual Per SF | $33.80 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $4,386 |
| Annual Per SF | $1.01 |
| Effective Gross Income | |
|---|---|
| Annual | $141,834 |
| Annual Per SF | $32.79 |
| Taxes | |
|---|---|
| Annual | $19,687 |
| Annual Per SF | $4.55 |
| Operating Expenses | |
|---|---|
| Annual | $36,463 |
| Annual Per SF | $8.43 |
| Total Expenses | |
|---|---|
| Annual | $56,150 |
| Annual Per SF | $12.98 |
| Net Operating Income | |
|---|---|
| Annual | $85,684 |
| Annual Per SF | $19.81 |
Property Facts
| Price | $1,575,000 | Apartment Style | Low-Rise |
| Price Per Unit | $315,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 6.12% | Building Size | 4,326 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 90% |
| Gross Rent Multiplier | 10.77 | No. Stories | 1 |
| No. Units | 5 | Year Built | 1956 |
| Property Type | Multifamily | Parking Ratio | 1.62/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3, Gardena - Residential | ||
| Price | $1,575,000 |
| Price Per Unit | $315,000 |
| Sale Type | Investment |
| Cap Rate | 6.12% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 10.77 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,326 SF |
| Average Occupancy | 90% |
| No. Stories | 1 |
| Year Built | 1956 |
| Parking Ratio | 1.62/1,000 SF |
| Zoning | R3, Gardena - Residential |
Amenities
Unit Amenities
- Air Conditioning
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 5 | $2,395 | - |
1 1
Walk Score®
Very Walkable (89)
Property Taxes
| Parcel Number | 6103-021-011 | Total Assessment | $358,286 |
| Land Assessment | $154,710 | Annual Taxes | $19,687 ($4.55/SF) |
| Improvements Assessment | $203,576 | Tax Year | 2025 |
Property Taxes
Parcel Number
6103-021-011
Land Assessment
$154,710
Improvements Assessment
$203,576
Total Assessment
$358,286
Annual Taxes
$19,687 ($4.55/SF)
Tax Year
2025
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1713 W 150th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.