Log In/Sign Up
Your email has been sent.
1717 Madison St 6 Unit Apartment Building $2,095,000 ($349,167/Unit) 5.07% Cap Rate Flushing, NY 11385
Investment Highlights
- Prime Ridgewood location
- Upside opportunity
- Mostly Free Market
Executive Summary
Fantastic investment prospect: 6 family building with only 2 rent-stabilized (RS) and 4 free-market (FM) apartments with month to month agreements. Current cap rate is 5% and with added improvement it is expected 7%. Blooming location in the heart of the trendiest Ridgewood, next to Rolo’s, Pierogi Boys, Everyone yoga and many other local favorites. Whole Foods is opening 2 blocks away.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$159,060
|
$28.40
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$159,060
|
$28.40
|
| Taxes |
$19,553
|
$3.49
|
| Operating Expenses |
$33,372
|
$5.96
|
| Total Expenses |
$52,925
|
$9.45
|
| Net Operating Income |
$106,135
|
$18.95
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $159,060 |
| Annual Per SF | $28.40 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $159,060 |
| Annual Per SF | $28.40 |
| Taxes | |
|---|---|
| Annual | $19,553 |
| Annual Per SF | $3.49 |
| Operating Expenses | |
|---|---|
| Annual | $33,372 |
| Annual Per SF | $5.96 |
| Total Expenses | |
|---|---|
| Annual | $52,925 |
| Annual Per SF | $9.45 |
| Net Operating Income | |
|---|---|
| Annual | $106,135 |
| Annual Per SF | $18.95 |
Property Facts
| Price | $2,095,000 | Apartment Style | Low-Rise |
| Price Per Unit | $349,167 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 5.07% | Building Size | 5,600 SF |
| Gross Rent Multiplier | 13 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1930 |
| Property Subtype | Apartment | ||
| Zoning | R6B - R6B is a medium-density residential zone in New York City. | ||
| Price | $2,095,000 |
| Price Per Unit | $349,167 |
| Sale Type | Investment |
| Cap Rate | 5.07% |
| Gross Rent Multiplier | 13 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 5,600 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1930 |
| Zoning | R6B - R6B is a medium-density residential zone in New York City. |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | $2,140 | - |
1 1
Walk Score®
Walker's Paradise (98)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (80)
Property Taxes
| Parcel Number | 03457-0051 | Total Assessment | $157,192 |
| Land Assessment | $3,078 | Annual Taxes | $19,553 ($3.49/SF) |
| Improvements Assessment | $154,114 | Tax Year | 2025 |
Property Taxes
Parcel Number
03457-0051
Land Assessment
$3,078
Improvements Assessment
$154,114
Total Assessment
$157,192
Annual Taxes
$19,553 ($3.49/SF)
Tax Year
2025
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1717 Madison St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.