Log In/Sign Up
Your email has been sent.
PLYMOUTH GARDEN APARTMENTS 1724 Taylor Rd 31 Unit Apartment Building $1,799,000 ($58,032/Unit) 10.83% Cap Rate East Cleveland, OH 44112



Investment Highlights
- High-yield returns: Boost your portfolio with a powerful 10.83% projected Cap Rate at market rents.
- Value-add upside: Instantly increase revenue by raising below-market rents and monetizing the 14-space covered garage.
- Tenant-paid utilities: Keep landlord expenses low with separate, tenant-controlled furnaces and individual electric meters.
- Recession-resistant cash flow: Secure reliable income with a stable 83.87% occupancy rate and heavy federal/state subsidies.
- Massive recent upgrades: Minimize near-term maintenance costs thanks to brand-new 2025 roofs and 75% fully turned units.
- Premium townhome layouts: Attract long-term tenants with spacious 2-bed, 1-bath suites featuring private in-unit laundry hookups.
Executive Summary
Green Bridge Real Estate is proud to present the Plymouth Garden Apartments, a premier 31-unit multifamily community located at 15401 Plymouth Place, East Cleveland, OH 44112. Offered at $1,799,000 ($58,032 per unit), this stabilized asset delivers a 10.83% projected Cap Rate at market rents, positioning it as an exceptional addition to any real estate portfolio.
The Asset
• Prime Composition: Three solid-brick buildings spanning ~30,000 sq. ft. on a spacious 1.434-acre lot.
• Uniform Layouts: 31 two-story townhome-style suites (2 BR / 1 BA), each offering ~900 sq. ft. of comfortable living space.
• Premium Unit Features: Generous living rooms, large eat-in kitchens, spacious second-floor bedrooms with ample closet space, and individual water heaters.
• Tenant-Paid Utilities: Separate, tenant-controlled forced-air furnaces and electric meters optimize landlord operational expenses. Landlord covers trash, water, and sewer.
• In-Suite Laundry: Every unit features dedicated laundry rooms with washer/dryer hookups.
Strong Financials & Stability
• Proven Performance: Historically strong occupancy, currently at 83.87% (26 of 31 units leased).
• Guaranteed Income Stream: Over 30% of current occupied units are subsidized through federal and state funding, ensuring a reliable, recession-resistant cash flow.
• Turnkey Operations: Fully managed by a professional third-party team for a seamless ownership transition.
Recent Capital Expenditures & Maintenance
• New Roofs: Brand new rubber membrane roofs installed in 2025.
• Turned Units: Capital improvements completed on approximately 75% of the suites with fresh cosmetic updates.
• Excellent Upkeep: Meticulously maintained brick tuckpointing, common areas, and interior systems.
Proven Value-Add Potential
• Rental Upside: Instantly boost revenue by transitioning below-market leases to competitive market rates.
• Parking Monetization: Capitalize on the 14-space attached covered parking garage alongside ample surface parking.
• Amenity Income: Maximize returns by installing landlord-owned coin-operated or digital laundry machines in the designated in-suite hookups.
The owner directs an immediate sale of this high-performing property. Contact Green Bridge Real Estate today to schedule a private tour and review the financial package.
The Asset
• Prime Composition: Three solid-brick buildings spanning ~30,000 sq. ft. on a spacious 1.434-acre lot.
• Uniform Layouts: 31 two-story townhome-style suites (2 BR / 1 BA), each offering ~900 sq. ft. of comfortable living space.
• Premium Unit Features: Generous living rooms, large eat-in kitchens, spacious second-floor bedrooms with ample closet space, and individual water heaters.
• Tenant-Paid Utilities: Separate, tenant-controlled forced-air furnaces and electric meters optimize landlord operational expenses. Landlord covers trash, water, and sewer.
• In-Suite Laundry: Every unit features dedicated laundry rooms with washer/dryer hookups.
Strong Financials & Stability
• Proven Performance: Historically strong occupancy, currently at 83.87% (26 of 31 units leased).
• Guaranteed Income Stream: Over 30% of current occupied units are subsidized through federal and state funding, ensuring a reliable, recession-resistant cash flow.
• Turnkey Operations: Fully managed by a professional third-party team for a seamless ownership transition.
Recent Capital Expenditures & Maintenance
• New Roofs: Brand new rubber membrane roofs installed in 2025.
• Turned Units: Capital improvements completed on approximately 75% of the suites with fresh cosmetic updates.
• Excellent Upkeep: Meticulously maintained brick tuckpointing, common areas, and interior systems.
Proven Value-Add Potential
• Rental Upside: Instantly boost revenue by transitioning below-market leases to competitive market rates.
• Parking Monetization: Capitalize on the 14-space attached covered parking garage alongside ample surface parking.
• Amenity Income: Maximize returns by installing landlord-owned coin-operated or digital laundry machines in the designated in-suite hookups.
The owner directs an immediate sale of this high-performing property. Contact Green Bridge Real Estate today to schedule a private tour and review the financial package.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,799,000 | Building Class | C |
| Price Per Unit | $58,032 | Lot Size | 1.43 AC |
| Sale Type | Investment | Building Size | 30,000 SF |
| Cap Rate | 10.83% | Average Occupancy | 84% |
| No. Units | 31 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1959 |
| Property Subtype | Apartment | Parking Ratio | 1.4/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | Multi-Family - Apartments | ||
| Price | $1,799,000 |
| Price Per Unit | $58,032 |
| Sale Type | Investment |
| Cap Rate | 10.83% |
| No. Units | 31 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.43 AC |
| Building Size | 30,000 SF |
| Average Occupancy | 84% |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 1.4/1,000 SF |
| Zoning | Multi-Family - Apartments |
Amenities
Unit Amenities
- Washer/Dryer Hookup
- Carpet
- Family Room
- Porch
Site Amenities
- Fenced Lot
- Laundry Facilities
- Tenant Controlled HVAC
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 31 | $943.00 | 900 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 673-04-013 | Total Assessment | $277,515 (2025) |
| Land Assessment | $43,750 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $233,765 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
673-04-013
Land Assessment
$43,750 (2025)
Improvements Assessment
$233,765 (2025)
Total Assessment
$277,515 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
PLYMOUTH GARDEN APARTMENTS | 1724 Taylor Rd
