Log In/Sign Up
Your email has been sent.
Woodbridge Apartment 1741 E Nanette Ave 4 Unit Apartment Building $1,450,000 ($362,500/Unit) 4.51% Cap Rate West Covina, CA 91792



Investment Highlights
- Great 4-plex
- Has a club house and community pool
- Attached Garages
Executive Summary
First Time in the Market after almost 50 years. Original Owners. We are please to present this well-maintained four-unit property in the desirable community of Woodbridge in West Covina, conveniently located within a short walking distance to supermarkets, restaurants, and public transportation. The amenities in this Woodbridge Community include a club house and community pool and comprises. These are the brief description of the 4 units on the subject property. Unit 1: Is very spacious 3-bedroom, 1.5-bathroom unit featuring a large living room with a fireplace, a dining room, and a kitchen with ample cabinetry. This unit also offers a private enclosed patio, laminated wood floors, a powder room downstairs, an upstairs bathroom with dual sinks, and an attached two-car garage. Unit 2: This is a 2-bedroom, 1.5-bathroom unit with a living room, dining room, and a good-sized kitchen. It also has a guest powder room downstairs, a full bath upstairs, a private patio, carpet floors throughout, an attached one-car garage, and a covered carport. Unit 3: Similar in layout as Unit 2, this 2-bedroom, 1.5-bathroom unit includes an attached one-car garage and an additional uncovered parking space. Laminated wood floors. Has an enclosed backyard. Unit 4: A 2-bedroom, 1-bathroom unit featuring a living room, dining room, and a good-sized kitchen. Laminated wood floors. It also has a shared full bath with an extra sink, a balcony, a one-car garage, and an uncovered parking space. Separate meters for electricity and gas for each unit. Individual laundry hookups are located in each individual garage. Unit 3 & 4 have a newer A/C unit. See attached Rent-Roll and GRM & Cap Rate Analysis for more details. Unit 4 has been renovated in 2024. This property is a gem in a sought-after community, popular with renters, and is ideal for investors seeking a stable asset with appreciating value to add to their portfolio. Actual Cap Rate = 4.5%, Proforma Cap Rate = 6.22%.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts In Escrow
| Price | $1,450,000 | Property Subtype | Apartment |
| Price Per Unit | $362,500 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 4.51% | Lot Size | 0.24 AC |
| Sale Condition | 1031 Exchange | Building Size | 4,050 SF |
| Gross Rent Multiplier | 13.85 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1977/2024 |
| Zoning | WCPD1 - Development Plan or Specific Plan Ordinance. | ||
| Price | $1,450,000 |
| Price Per Unit | $362,500 |
| Sale Type | Investment |
| Cap Rate | 4.51% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 13.85 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.24 AC |
| Building Size | 4,050 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1977/2024 |
| Zoning | WCPD1 - Development Plan or Specific Plan Ordinance. |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Refrigerator
- Oven
- Range
- Tub/Shower
- Yard
Site Amenities
- 24 Hour Access
- Controlled Access
- Pool
- Property Manager on Site
- Tenant Controlled HVAC
- Multi Use Room
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1.5 | 1 | $2,420 | - |
| 2+1.5 | 1 | $1,925 | - |
| 2+1.5 | 1 | $1,980 | - |
| 2+1 | 1 | $2,400 | - |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 8735-008-013 | Total Assessment | $385,006 |
| Land Assessment | $76,979 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $308,027 | Tax Year | 2025 |
Property Taxes
Parcel Number
8735-008-013
Land Assessment
$76,979
Improvements Assessment
$308,027
Total Assessment
$385,006
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Woodbridge Apartment | 1741 E Nanette Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
