Log In/Sign Up
Your email has been sent.
8 Two Bedroom Units - Mint 176 N 8th St 8 Unit Apartment Building $5,559,000 ($694,875/Unit) 5.96% Cap Rate Brooklyn, NY 11211
INVESTMENT HIGHLIGHTS
- Perfectly located off Bedford Avenue in the Heart of Williamsburg, Brooklyn.
- Two Units to be delivered Vacant. All Units have their Own Individual Heated and Air-conditioned Split Systems.
EXECUTIVE SUMMARY
A total of 8 Units. All are Two Bedroom Units. 7 Units are Free Market Rent and 1 Unit is Rent Stabilized. All Units have their own Outdoor Decks. Washer and Dryer and Individual Storage Units are located in Lower Level. Excellent Condition Throughout. A Diamond. Full Security Systems including FOBS.
All Units are Modern and totally Renovated.
Rent are below market
All Units are Modern and totally Renovated.
Rent are below market
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$351,264
|
$70.25
|
| Other Income |
$6,600
|
$1.32
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$357,864
|
$71.57
|
| Taxes |
$11,727
|
$2.35
|
| Operating Expenses |
$15,060
|
$3.01
|
| Total Expenses |
$26,787
|
$5.36
|
| Net Operating Income |
$331,077
|
$66.22
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $351,264 |
| Annual Per SF | $70.25 |
| Other Income | |
|---|---|
| Annual | $6,600 |
| Annual Per SF | $1.32 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $357,864 |
| Annual Per SF | $71.57 |
| Taxes | |
|---|---|
| Annual | $11,727 |
| Annual Per SF | $2.35 |
| Operating Expenses | |
|---|---|
| Annual | $15,060 |
| Annual Per SF | $3.01 |
| Total Expenses | |
|---|---|
| Annual | $26,787 |
| Annual Per SF | $5.36 |
| Net Operating Income | |
|---|---|
| Annual | $331,077 |
| Annual Per SF | $66.22 |
PROPERTY FACTS
| Price | $5,559,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $694,875 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 5.96% | Building Size | 5,000 SF |
| No. Units | 8 | No. Stories | 4 |
| Property Type | Multifamily | Year Built/Renovated | 1900/2022 |
| Property Subtype | Apartment | ||
| Zoning | R6B - Multifamily Residential | ||
| Price | $5,559,000 |
| Price Per Unit | $694,875 |
| Sale Type | Investment |
| Cap Rate | 5.96% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.06 AC |
| Building Size | 5,000 SF |
| No. Stories | 4 |
| Year Built/Renovated | 1900/2022 |
| Zoning | R6B - Multifamily Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Dishwasher
- Security System
- Basement
- Deck
SITE AMENITIES
- Laundry Facilities
- Security System
- Storage Space
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 8+1 | 8 | - | - |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (93)
PROPERTY TAXES
| Parcel Number | 02320-0012 | Total Assessment | $1,096,200 |
| Land Assessment | $5,400 | Annual Taxes | $11,727 ($2.35/SF) |
| Improvements Assessment | $1,090,800 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
02320-0012
Land Assessment
$5,400
Improvements Assessment
$1,090,800
Total Assessment
$1,096,200
Annual Taxes
$11,727 ($2.35/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8 Two Bedroom Units - Mint | 176 N 8th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.