Log In/Sign Up
Your email has been sent.
Corona Apartments 1760 SW 13th St 18 Unit Apartment Building $3,450,000 ($191,667/Unit) 5.54% Cap Rate Miami, FL 33145



INVESTMENT HIGHLIGHTS
- Located in the desirable Shenandoah neighborhood, Just blocks away from Calle Ocho
- Less than 3 miles from Brickell City Center and Medical District
- Diverse unit mix catering to versatile tenant base
- Less than 1 mile from various parks and libraries
- Easily accessible with excellent public transit routes
- 14 rare off-street parking spaces
EXECUTIVE SUMMARY
The Corona Apartments is an 18-unit apartment building located in the highly sought after Shenandoah neighborhood. This desirable area offers a dynamic yet residential lifestyle, with frequent community events and easy access to neighborhood amenities such as Bryan Park, Shenandoah Park, the Shenandoah Branch Library, and the vibrant Calle Ocho corridor - each offering a variety of recreational, cultural, and dining experiences. Tucked within a peaceful residential pocket and surrounded by upscale single-family homes, the property provides both long-term stability and strong rental demand.
The property consists of 15 studio units (approximately 495 square feet) and three one-bedroom units (approximately 725 square feet), catering to a diverse tenant base. It also offers 14 designated, off-street parking spaces - a valuable amenity not commonly seen at comparable properties. Built in 1925 with concrete block construction and wood built-up roofs, the property has been meticulously maintained throughout its lifetime. The property sits on a lot just over a quarter-acre, offering a well-proportioned footprint for the 18-unit configuration.
Corona Apartments is being offered for $3,580,000, presenting a rare opportunity to acquire a well-maintained property in a highly desirable neighborhood. The property offers stable in-place rents and is well-positioned for long-term growth as the neighboring Little Havana Submarket is experiencing tremendous growth and revitalization. With its prime location, strong tenant demand, historic charm, rare amenities, and proximity to local hubs, this opportunity offers investors a stable asset with a strong upside in an evolving market.
The property consists of 15 studio units (approximately 495 square feet) and three one-bedroom units (approximately 725 square feet), catering to a diverse tenant base. It also offers 14 designated, off-street parking spaces - a valuable amenity not commonly seen at comparable properties. Built in 1925 with concrete block construction and wood built-up roofs, the property has been meticulously maintained throughout its lifetime. The property sits on a lot just over a quarter-acre, offering a well-proportioned footprint for the 18-unit configuration.
Corona Apartments is being offered for $3,580,000, presenting a rare opportunity to acquire a well-maintained property in a highly desirable neighborhood. The property offers stable in-place rents and is well-positioned for long-term growth as the neighboring Little Havana Submarket is experiencing tremendous growth and revitalization. With its prime location, strong tenant demand, historic charm, rare amenities, and proximity to local hubs, this opportunity offers investors a stable asset with a strong upside in an evolving market.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$295,200
|
$28.47
|
| Other Income |
$3,360
|
$0.32
|
| Vacancy Loss |
$8,856
|
$0.85
|
| Effective Gross Income |
$289,704
|
$27.94
|
| Taxes |
$27,982
|
$2.70
|
| Operating Expenses |
$70,753
|
$6.82
|
| Total Expenses |
$98,735
|
$9.52
|
| Net Operating Income |
$190,969
|
$18.42
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $295,200 |
| Annual Per SF | $28.47 |
| Other Income | |
|---|---|
| Annual | $3,360 |
| Annual Per SF | $0.32 |
| Vacancy Loss | |
|---|---|
| Annual | $8,856 |
| Annual Per SF | $0.85 |
| Effective Gross Income | |
|---|---|
| Annual | $289,704 |
| Annual Per SF | $27.94 |
| Taxes | |
|---|---|
| Annual | $27,982 |
| Annual Per SF | $2.70 |
| Operating Expenses | |
|---|---|
| Annual | $70,753 |
| Annual Per SF | $6.82 |
| Total Expenses | |
|---|---|
| Annual | $98,735 |
| Annual Per SF | $9.52 |
| Net Operating Income | |
|---|---|
| Annual | $190,969 |
| Annual Per SF | $18.42 |
PROPERTY FACTS
| Price | $3,450,000 | Apartment Style | Low-Rise |
| Price Per Unit | $191,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.27 AC |
| Cap Rate | 5.54% | Building Size | 10,369 SF |
| Gross Rent Multiplier | 11.69 | Average Occupancy | 100% |
| No. Units | 18 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | ||
| Zoning | 0100 - Multi Family 10 Units Plus | ||
| Price | $3,450,000 |
| Price Per Unit | $191,667 |
| Sale Type | Investment |
| Cap Rate | 5.54% |
| Gross Rent Multiplier | 11.69 |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.27 AC |
| Building Size | 10,369 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1925 |
| Zoning | 0100 - Multi Family 10 Units Plus |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 15 | $1,350 | 495 |
| 1+1 | 3 | $1,525 | 725 |
1 1
Walk Score®
Very Walkable (81)
PROPERTY TAXES
| Parcel Number | 01-4110-064-0640 | Total Assessment | $1,478,862 |
| Land Assessment | $0 | Annual Taxes | $27,982 ($2.70/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
01-4110-064-0640
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$1,478,862
Annual Taxes
$27,982 ($2.70/SF)
Tax Year
2025
1 of 4
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Corona Apartments | 1760 SW 13th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
