Share This Listing

Message

943 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Corona Apartments 1760 SW 13th St 18 Unit Apartment Building $3,450,000 ($191,667/Unit) 5.54% Cap Rate Miami, FL 33145

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Located in the desirable Shenandoah neighborhood, Just blocks away from Calle Ocho
  • Less than 3 miles from Brickell City Center and Medical District
  • Diverse unit mix catering to versatile tenant base
  • Less than 1 mile from various parks and libraries
  • Easily accessible with excellent public transit routes
  • 14 rare off-street parking spaces

EXECUTIVE SUMMARY

The Corona Apartments is an 18-unit apartment building located in the highly sought after Shenandoah neighborhood. This desirable area offers a dynamic yet residential lifestyle, with frequent community events and easy access to neighborhood amenities such as Bryan Park, Shenandoah Park, the Shenandoah Branch Library, and the vibrant Calle Ocho corridor - each offering a variety of recreational, cultural, and dining experiences. Tucked within a peaceful residential pocket and surrounded by upscale single-family homes, the property provides both long-term stability and strong rental demand.
The property consists of 15 studio units (approximately 495 square feet) and three one-bedroom units (approximately 725 square feet), catering to a diverse tenant base. It also offers 14 designated, off-street parking spaces - a valuable amenity not commonly seen at comparable properties. Built in 1925 with concrete block construction and wood built-up roofs, the property has been meticulously maintained throughout its lifetime. The property sits on a lot just over a quarter-acre, offering a well-proportioned footprint for the 18-unit configuration.
Corona Apartments is being offered for $3,580,000, presenting a rare opportunity to acquire a well-maintained property in a highly desirable neighborhood. The property offers stable in-place rents and is well-positioned for long-term growth as the neighboring Little Havana Submarket is experiencing tremendous growth and revitalization. With its prime location, strong tenant demand, historic charm, rare amenities, and proximity to local hubs, this opportunity offers investors a stable asset with a strong upside in an evolving market.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $295,200 $28.47
Other Income $3,360 $0.32
Vacancy Loss $8,856 $0.85
Effective Gross Income $289,704 $27.94
Taxes $27,982 $2.70
Operating Expenses $70,753 $6.82
Total Expenses $98,735 $9.52
Net Operating Income $190,969 $18.42

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $295,200
Annual Per SF $28.47
Other Income
Annual $3,360
Annual Per SF $0.32
Vacancy Loss
Annual $8,856
Annual Per SF $0.85
Effective Gross Income
Annual $289,704
Annual Per SF $27.94
Taxes
Annual $27,982
Annual Per SF $2.70
Operating Expenses
Annual $70,753
Annual Per SF $6.82
Total Expenses
Annual $98,735
Annual Per SF $9.52
Net Operating Income
Annual $190,969
Annual Per SF $18.42

PROPERTY FACTS

Price $3,450,000
Price Per Unit $191,667
Sale Type Investment
Cap Rate 5.54%
Gross Rent Multiplier 11.69
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.27 AC
Building Size 10,369 SF
Average Occupancy 100%
No. Stories 3
Year Built 1925
Zoning 0100 - Multi Family 10 Units Plus

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 15 $1,350 495
1+1 3 $1,525 725
Walk Score®
Very Walkable (81)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
01-4110-064-0640
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$1,478,862
Annual Taxes
$27,982 ($2.70/SF)
Tax Year
2025
  • Listing ID: 36286829

  • Date on Market: 6/17/2025

  • Last Updated:

  • Address: 1760 SW 13th St, Miami, FL 33145

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}